Fractal Analytics Limited (BOM:544700)
India · Delayed Price · Currency is INR 812.30
+40.60 (5.26%)
At close: Jul 31, 2026
Fractal Analytics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 34,517 | 32,997 | 27,654 | 21,963 | 19,854 | 12,953 | |
Revenue Growth | 20.04% | 19.32% | 25.91% | 10.62% | 53.28% | 70326.04% |
Cost of Revenue | 23,692 | 22,914 | 20,153 | 17,433 | 16,163 | 11,104 |
Gross Profit | 10,825 | 10,083 | 7,501 | 4,530 | 3,691 | 1,849 |
Selling, General & Admin | - | - | 134 | 193 | 234 | 151 |
Other Operating Expenses | 4,683 | 4,366 | 3,070 | 2,640 | 3,034 | 2,501 |
Operating Expenses | 6,796 | 6,358 | 5,025 | 4,628 | 5,636 | 3,340 |
Operating Income | 4,029 | 3,725 | 2,476 | -98 | -1,945 | -1,491 |
Interest Expense | -444 | -474 | -431 | -397 | -433 | -139 |
Interest & Investment Income | - | - | 55 | 42 | 23 | 25 |
Earnings From Equity Investments | -714 | -703 | -297 | -163 | -290 | - |
Currency Exchange Gain (Loss) | - | - | 126 | 65 | 306 | -32 |
Other Non Operating Income (Expenses) | 681 | 629 | 161 | 179 | 165 | 162 |
EBT Excluding Unusual Items | 3,552 | 3,177 | 2,090 | -372 | -2,174 | -1,475 |
Gain (Loss) on Sale of Investments | - | - | 20 | 122 | 69 | - |
Asset Writedown | - | - | -27 | - | -171 | - |
Other Unusual Items | -41 | -110 | 297 | -55 | 5,410 | - |
Pretax Income | 3,511 | 3,067 | 2,380 | -305 | 3,134 | -1,475 |
Income Tax Expense | 297 | 199 | 174 | 242 | 1,190 | 9 |
Earnings From Continuing Operations | 3,214 | 2,868 | 2,206 | -547 | 1,944 | -1,484 |
Minority Interest in Earnings | 75 | 54 | 24 | 72 | 86 | 17 |
Net Income | 3,289 | 2,922 | 2,230 | -475 | 2,030 | -1,467 |
Net Income to Common | 3,289 | 2,922 | 2,230 | -475 | 2,030 | -1,467 |
Net Income Growth | 47.62% | 31.03% | - | - | - | - |
Shares Outstanding (Basic) | 165 | 161 | 154 | 152 | 152 | 137 |
Shares Outstanding (Diluted) | 175 | 170 | 167 | 152 | 164 | 137 |
Shares Change | 5.41% | 1.87% | 9.52% | -6.82% | 19.10% | 191.72% |
EPS (Basic) | 19.97 | 18.20 | 14.49 | -3.12 | 13.39 | -10.69 |
EPS (Diluted) | 18.82 | 17.19 | 13.36 | -3.12 | 12.42 | -10.69 |
EPS Growth | 40.07% | 28.67% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,903 | 3,142 | 1,350 | -645 | -1,673 |
Free Cash Flow Per Share | - | 11.20 | 18.83 | 8.86 | -3.94 | -12.19 |
Gross Margin | 31.36% | 30.56% | 27.12% | 20.63% | 18.59% | 14.27% |
Operating Margin | 11.67% | 11.29% | 8.95% | -0.45% | -9.80% | -11.51% |
Profit Margin | 9.53% | 8.86% | 8.06% | -2.16% | 10.22% | -11.33% |
Free Cash Flow Margin | - | 5.77% | 11.36% | 6.15% | -3.25% | -12.92% |
EBITDA | 5,053 | 4,653 | 3,021 | 433 | -1,433 | -1,051 |
EBITDA Margin | 14.64% | 14.10% | 10.92% | 1.97% | -7.22% | -8.11% |
D&A For EBITDA | 1,024 | 928 | 545 | 531 | 512 | 440 |
EBIT | 4,029 | 3,725 | 2,476 | -98 | -1,945 | -1,491 |
EBIT Margin | 11.67% | 11.29% | 8.95% | -0.45% | -9.80% | -11.51% |
Effective Tax Rate | 8.46% | 6.49% | 7.31% | - | 37.97% | - |
Revenue as Reported | 35,198 | 33,626 | 28,162 | 22,419 | 20,437 | 13,140 |
Advertising Expenses | - | - | - | - | - | 151 |