BOM:544708 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	3,248	592.45	120.02
Other Revenue	0	-	-
Revenue	3,248	592.45	120.02
Revenue Growth (YoY)	448.16%	393.62%	-
Cost of Revenue	2,953	545.37	118.11
Gross Profit	294.37	47.08	1.91
Selling, General & Admin	30.41	2.3	2.01
Other Operating Expenses	53.75	18.82	5.7
Operating Expenses	102.55	24.41	7.7
Operating Income	191.82	22.67	-5.79
Interest Expense	-33.13	-4.19	-
Interest & Investment Income	2.06	0.02	-
Other Non Operating Income (Expenses)	-5.51	-0	0
Pretax Income	155.23	18.5	-5.79
Income Tax Expense	39.56	7.21	-0.01
Net Income	115.67	11.29	-5.78
Net Income to Common	115.67	11.29	-5.78
Net Income Growth	924.62%	-	-
Shares Outstanding (Basic)	15	12	9
Shares Outstanding (Diluted)	15	12	9
Shares Change (YoY)	21.12%	45.70%	-
EPS (Basic)	7.71	0.91	-0.68
EPS (Diluted)	7.71	0.91	-0.68
EPS Growth	747.25%	-	-
Free Cash Flow	-40.99	-227.43	-138.25
Free Cash Flow Per Share	-2.73	-18.36	-16.26
Gross Margin	9.06%	7.95%	1.59%
Operating Margin	5.91%	3.83%	-4.82%
Profit Margin	3.56%	1.91%	-4.81%
Free Cash Flow Margin	-1.26%	-38.39%	-115.19%
EBITDA	210.21	25.95	-
EBITDA Margin	6.47%	4.38%	-
D&A For EBITDA	18.39	3.28	-
EBIT	191.82	22.67	-5.79
EBIT Margin	5.91%	3.83%	-4.82%
Effective Tax Rate	25.49%	38.98%	-
Revenue as Reported	3,250	592.47	120.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.