BOM:544718 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	4,390	644.7	1,956	1,988
Revenue Growth (YoY)	580.98%	-67.05%	-1.62%	-
Cost of Revenue	3,177	493.53	1,331	1,241
Gross Profit	1,214	151.17	625.78	747.18
Selling, General & Admin	93.73	12.86	39.86	36.42
Other Operating Expenses	170.36	39.06	24.53	23.45
Operating Expenses	270.72	52.18	64.49	59.97
Operating Income	943.04	98.99	561.29	687.21
Interest Expense	-95.56	-9.68	-0.17	-0.03
Interest & Investment Income	20.2	0.45	4.83	4.37
Other Non Operating Income (Expenses)	-2.96	-2.1	-0.12	-0.27
EBT Excluding Unusual Items	864.72	87.66	565.83	691.28
Gain (Loss) on Sale of Investments	-	-	0.93	0.5
Pretax Income	864.72	87.66	566.76	691.78
Income Tax Expense	218.17	21.81	142.62	174.31
Net Income	646.55	65.85	424.14	517.47
Net Income to Common	646.55	65.85	424.14	517.47
Net Income Growth	881.85%	-84.47%	-18.04%	-
Shares Outstanding (Basic)	23	21	-	-
Shares Outstanding (Diluted)	23	21	-	-
Shares Change (YoY)	9.61%	-	-	-
EPS (Basic)	28.41	3.17	-	-
EPS (Diluted)	28.41	3.17	-	-
EPS Growth	796.22%	-	-	-
Free Cash Flow	-1,072	203.47	183.65	394.96
Free Cash Flow Per Share	-47.10	9.80	-	-
Gross Margin	27.65%	23.45%	31.99%	37.57%
Operating Margin	21.48%	15.35%	28.69%	34.56%
Profit Margin	14.73%	10.21%	21.68%	26.02%
Free Cash Flow Margin	-24.41%	31.56%	9.39%	19.86%
EBITDA	945.23	99.09	561.39	687.31
EBITDA Margin	21.53%	15.37%	28.70%	34.56%
D&A For EBITDA	2.19	0.1	0.1	0.1
EBIT	943.04	98.99	561.29	687.21
EBIT Margin	21.48%	15.35%	28.69%	34.56%
Effective Tax Rate	25.23%	24.88%	25.16%	25.20%
Revenue as Reported	4,411	646.02	1,962	1,993
Advertising Expenses	10.9	1.39	14.32	14.69