Recode Studios Limited (BOM:544755)
India · Delayed Price · Currency is INR 373.35
+10.05 (2.77%)
At close: Sep 11, 2026
Recode Studios Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 799.5 | 477.98 | 368.2 | 223.79 | 190.49 | |
Revenue Growth | 67.27% | 29.82% | 64.53% | 17.48% | - |
Cost of Revenue | 307.77 | 195.13 | 182.99 | 117.18 | 103.39 |
Gross Profit | 491.73 | 282.86 | 185.2 | 106.6 | 87.1 |
Selling, General & Admin | 139.27 | 99.17 | 114.94 | 64.09 | 57.76 |
Other Operating Expenses | 186.53 | 121.84 | 53.11 | 27.94 | 18.62 |
Operating Expenses | 335.18 | 227.42 | 173.39 | 94.17 | 76.76 |
Operating Income | 156.55 | 55.44 | 11.81 | 12.43 | 10.34 |
Interest Expense | -7.03 | -10.71 | -8.17 | -2.68 | -0.21 |
Interest & Investment Income | - | - | 0.02 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 0.5 | 1.3 | 1.08 | 0.57 | 0 |
Other Non Operating Income (Expenses) | -0.18 | -1.69 | -0.91 | -0.99 | -0.09 |
EBT Excluding Unusual Items | 149.84 | 44.35 | 3.83 | 9.33 | 10.05 |
Gain (Loss) on Sale of Investments | 0.27 | - | - | - | - |
Pretax Income | 150.11 | 44.35 | 3.83 | 9.33 | 10.05 |
Income Tax Expense | 37.86 | 13.23 | 1.09 | 2.41 | 2.56 |
Net Income | 112.25 | 31.12 | 2.74 | 6.93 | 7.49 |
Net Income to Common | 112.25 | 31.12 | 2.74 | 6.93 | 7.49 |
Net Income Growth | 260.72% | 1034.45% | -60.41% | -7.51% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | 3.62% | 0.60% | - |
EPS (Basic) | 13.79 | 3.82 | 0.34 | 0.88 | - |
EPS (Diluted) | 13.79 | 3.82 | 0.34 | 0.88 | - |
EPS Growth | 260.94% | 1033.77% | -61.71% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 25.1 | 20.26 | -34.74 | -60.81 | - |
Free Cash Flow Per Share | 3.08 | 2.49 | -4.27 | -7.74 | - |
Dividend Per Share | 0.250 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 61.50% | 59.18% | 50.30% | 47.63% | 45.73% |
Operating Margin | 19.58% | 11.60% | 3.21% | 5.55% | 5.43% |
Profit Margin | 14.04% | 6.51% | 0.74% | 3.10% | 3.93% |
Free Cash Flow Margin | 3.14% | 4.24% | -9.43% | -27.18% | - |
EBITDA | 165.92 | 61.84 | 17.15 | 14.57 | - |
EBITDA Margin | 20.75% | 12.94% | 4.66% | 6.51% | - |
D&A For EBITDA | 9.37 | 6.4 | 5.34 | 2.14 | - |
EBIT | 156.55 | 55.44 | 11.81 | 12.43 | 10.34 |
EBIT Margin | 19.58% | 11.60% | 3.21% | 5.55% | 5.43% |
Effective Tax Rate | 25.22% | 29.83% | 28.40% | 25.78% | 25.47% |
Revenue as Reported | 800.58 | 479.39 | 369.35 | 224.39 | 190.49 |
Advertising Expenses | 64.44 | 41.19 | 54.65 | 25.39 | - |