Vegorama Punjabi Angithi Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	1,409	1,013	659.46	168.85
Revenue Growth (YoY)	39.05%	53.62%	290.57%	-
Cost of Revenue	782.02	590.4	402.84	106.77
Gross Profit	626.67	422.66	256.62	62.08
Selling, General & Admin	-	14.19	5.62	2.75
Other Operating Expenses	462.06	298.51	189.33	47.72
Operating Expenses	467.61	315.53	196.62	50.99
Operating Income	159.05	107.13	60	11.09
Interest Expense	-3.73	-4.61	-0.43	-0.06
Interest & Investment Income	-	6.82	3.28	0.21
Other Non Operating Income (Expenses)	5.21	-0.06	-0.19	-0
Pretax Income	160.53	109.28	62.66	11.25
Income Tax Expense	40.16	27.43	9.56	-0.03
Net Income	120.37	81.85	53.1	11.28
Net Income to Common	120.37	81.85	53.1	11.28
Net Income Growth	47.07%	54.14%	370.87%	-
Shares Outstanding (Basic)	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13
Shares Change (YoY)	-0.05%	-	-	-
EPS (Basic)	9.54	6.48	4.21	0.89
EPS (Diluted)	9.54	6.48	4.21	0.89
EPS Growth	47.14%	54.14%	370.87%	-
Free Cash Flow	-10.87	-15.64	11.69	25.19
Free Cash Flow Per Share	-0.86	-1.24	0.93	2.00
Gross Margin	44.49%	41.72%	38.91%	36.77%
Operating Margin	11.29%	10.57%	9.10%	6.57%
Profit Margin	8.54%	8.08%	8.05%	6.68%
Free Cash Flow Margin	-0.77%	-1.54%	1.77%	14.92%
EBITDA	164.61	110.31	61.63	11.6
EBITDA Margin	11.68%	10.89%	9.35%	6.87%
D&A For EBITDA	5.55	3.18	1.64	0.51
EBIT	159.05	107.13	60	11.09
EBIT Margin	11.29%	10.57%	9.10%	6.57%
Effective Tax Rate	25.02%	25.10%	15.26%	-
Revenue as Reported	1,415	1,021	663.82	169.06
Advertising Expenses	-	2.84	1.13	1.11