Vegorama Punjabi Angithi Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	1,013	659.46	168.85
Revenue Growth (YoY)	53.62%	290.57%	-
Cost of Revenue	590.4	402.84	106.77
Gross Profit	422.66	256.62	62.08
Selling, General & Admin	14.19	5.62	2.75
Other Operating Expenses	298.51	189.33	47.72
Operating Expenses	315.53	196.62	50.99
Operating Income	107.13	60	11.09
Interest Expense	-4.61	-0.43	-0.06
Interest & Investment Income	6.82	3.28	0.21
Other Non Operating Income (Expenses)	-0.06	-0.19	-0
Pretax Income	109.28	62.66	11.25
Income Tax Expense	27.43	9.56	-0.03
Net Income	81.85	53.1	11.28
Net Income to Common	81.85	53.1	11.28
Net Income Growth	54.14%	370.87%	-
Shares Outstanding (Basic)	13	13	13
Shares Outstanding (Diluted)	13	13	13
EPS (Basic)	6.48	4.21	0.89
EPS (Diluted)	6.48	4.21	0.89
EPS Growth	54.14%	370.87%	-
Free Cash Flow	-15.64	11.69	25.19
Free Cash Flow Per Share	-1.24	0.93	2.00
Gross Margin	41.72%	38.91%	36.77%
Operating Margin	10.57%	9.10%	6.57%
Profit Margin	8.08%	8.05%	6.68%
Free Cash Flow Margin	-1.54%	1.77%	14.92%
EBITDA	109.95	61.63	11.6
EBITDA Margin	10.85%	9.35%	6.87%
D&A For EBITDA	2.82	1.64	0.51
EBIT	107.13	60	11.09
EBIT Margin	10.57%	9.10%	6.57%
Effective Tax Rate	25.10%	15.26%	-
Revenue as Reported	1,021	663.82	169.06
Advertising Expenses	2.84	1.13	1.11