SMR Jewels Limited (BOM:544774)
87.90
+4.15 (4.96%)
At close: Jun 17, 2026
SMR Jewels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,633 | 1,245 | 675.28 | 759.57 | 472.26 |
Other Revenue | - | - | 0 | - | - |
| 2,633 | 1,245 | 675.28 | 759.57 | 472.26 | |
Revenue Growth (YoY) | 111.41% | 84.40% | -11.10% | 60.84% | 17.36% |
Cost of Revenue | 2,458 | 1,170 | 640.94 | 709.37 | 424.8 |
Gross Profit | 174.38 | 74.98 | 34.34 | 50.21 | 47.47 |
Selling, General & Admin | 9.84 | 5.56 | 6.94 | 6.7 | 4.35 |
Other Operating Expenses | 12.88 | 7.97 | 7.81 | 39.13 | 39.28 |
Operating Expenses | 23.26 | 13.94 | 15.01 | 45.99 | 43.68 |
Operating Income | 151.12 | 61.04 | 19.32 | 4.21 | 3.78 |
Interest Expense | -10.07 | -8.02 | -5.35 | -4 | -3.05 |
Interest & Investment Income | - | - | 0.02 | - | 0 |
Other Non Operating Income (Expenses) | -0.22 | -0.43 | -1.83 | -0.02 | - |
Pretax Income | 140.83 | 52.59 | 12.17 | 0.2 | 0.73 |
Income Tax Expense | 36.71 | 14.14 | 3.08 | 0.05 | 0.18 |
Net Income | 104.12 | 38.45 | 9.09 | 0.15 | 0.55 |
Net Income to Common | 104.12 | 38.45 | 9.09 | 0.15 | 0.55 |
Net Income Growth | 170.79% | 322.82% | 5956.61% | -72.77% | 790.46% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 12 | 12 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 12 | 12 |
Shares Change (YoY) | 0.01% | - | 21.79% | - | - |
EPS (Basic) | 7.11 | 2.62 | 0.62 | 0.01 | 0.05 |
EPS (Diluted) | 7.11 | 2.62 | 0.62 | 0.01 | 0.05 |
EPS Growth | 171.22% | 322.58% | 4867.54% | -72.75% | 798.04% |
Free Cash Flow | 11.94 | -11.4 | -13.9 | 8.72 | -10.4 |
Free Cash Flow Per Share | 0.81 | -0.78 | -0.95 | 0.72 | -0.86 |
Gross Margin | 6.62% | 6.02% | 5.08% | 6.61% | 10.05% |
Operating Margin | 5.74% | 4.90% | 2.86% | 0.56% | 0.80% |
Profit Margin | 3.96% | 3.09% | 1.35% | 0.02% | 0.12% |
Free Cash Flow Margin | 0.45% | -0.92% | -2.06% | 1.15% | -2.20% |
EBITDA | 151.66 | 61.45 | 19.59 | 4.38 | 3.84 |
EBITDA Margin | 5.76% | 4.93% | 2.90% | 0.58% | 0.81% |
D&A For EBITDA | 0.54 | 0.41 | 0.26 | 0.17 | 0.05 |
EBIT | 151.12 | 61.04 | 19.32 | 4.21 | 3.78 |
EBIT Margin | 5.74% | 4.90% | 2.86% | 0.56% | 0.80% |
Effective Tax Rate | 26.07% | 26.88% | 25.28% | 23.61% | 24.91% |
Revenue as Reported | 2,633 | 1,245 | 675.3 | 759.57 | 472.26 |
Advertising Expenses | 0.49 | 0.07 | 0.19 | 0.02 | - |