Devson Catalyst Limited (BOM:544823)
India · Delayed Price · Currency is INR 210.00
-1.75 (-0.83%)
At close: Jul 28, 2026
Devson Catalyst Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 557.76 | 531.92 | 434.7 | 323.7 | 200.98 |
Other Revenue | - | - | - | 1.62 | 1.95 |
| 557.76 | 531.92 | 434.7 | 325.31 | 202.93 | |
Revenue Growth | 4.86% | 22.36% | 33.62% | 60.31% | 39.78% |
Cost of Revenue | 277.02 | 331.55 | 288.33 | 217.3 | 113.23 |
Gross Profit | 280.74 | 200.37 | 146.37 | 108.02 | 89.7 |
Selling, General & Admin | 43.48 | 38.56 | 30.49 | 20.98 | 20.8 |
Other Operating Expenses | 69.61 | 51.11 | 48.97 | 50.9 | 46.5 |
Operating Expenses | 118.7 | 94.88 | 83.39 | 76.47 | 71.44 |
Operating Income | 162.04 | 105.49 | 62.98 | 31.55 | 18.26 |
Interest Expense | -3.42 | -3.63 | -8.54 | -1.76 | -1.01 |
Interest & Investment Income | 0.8 | 0.6 | 0.37 | 0.18 | 0.04 |
Currency Exchange Gain (Loss) | 7.57 | 2.23 | 2.35 | 1.96 | 1.85 |
Other Non Operating Income (Expenses) | -0.86 | 0.09 | -0.42 | -0.44 | -0.15 |
EBT Excluding Unusual Items | 166.14 | 104.78 | 56.74 | 31.47 | 18.99 |
Gain (Loss) on Sale of Investments | 2.18 | 0.4 | 0.05 | - | - |
Gain (Loss) on Sale of Assets | - | -1.38 | - | - | - |
Pretax Income | 168.32 | 103.8 | 56.79 | 31.47 | 18.99 |
Income Tax Expense | 43.11 | 27.07 | 16 | 8.23 | 5.15 |
Net Income | 125.21 | 76.72 | 40.78 | 23.24 | 13.84 |
Net Income to Common | 125.21 | 76.72 | 40.78 | 23.24 | 13.84 |
Net Income Growth | 63.20% | 88.12% | 75.50% | 67.90% | 13.36% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 12.22 | 7.49 | 3.98 | 2.27 | 1.35 |
EPS (Diluted) | 12.22 | 7.49 | 3.98 | 2.27 | 1.35 |
EPS Growth | 63.20% | 88.12% | 75.50% | 67.92% | 13.35% |
Free Cash Flow | -7.38 | 38.86 | -24.48 | 14.63 | - |
Free Cash Flow Per Share | -0.72 | 3.79 | -2.39 | 1.43 | - |
Gross Margin | 50.33% | 37.67% | 33.67% | 33.20% | 44.20% |
Operating Margin | 29.05% | 19.83% | 14.49% | 9.70% | 9.00% |
Profit Margin | 22.45% | 14.42% | 9.38% | 7.14% | 6.82% |
Free Cash Flow Margin | -1.32% | 7.31% | -5.63% | 4.50% | - |
EBITDA | 167.65 | 110.7 | 66.91 | 36.13 | 21.45 |
EBITDA Margin | 30.06% | 20.81% | 15.39% | 11.11% | 10.57% |
D&A For EBITDA | 5.6 | 5.2 | 3.93 | 4.59 | 3.2 |
EBIT | 162.04 | 105.49 | 62.98 | 31.55 | 18.26 |
EBIT Margin | 29.05% | 19.83% | 14.49% | 9.70% | 9.00% |
Effective Tax Rate | 25.61% | 26.08% | 28.18% | 26.16% | 27.12% |
Revenue as Reported | 568.44 | 535.39 | 437.5 | 327.46 | 204.9 |
Advertising Expenses | - | - | - | 0.39 | 0 |