Xtranet Technologies Limited (BOM:544838)
160.05
-8.70 (-5.16%)
At close: Aug 20, 2026
Xtranet Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,712 | 3,653 | 2,761 | 2,329 | 2,226 | 863.6 | |
Revenue Growth | - | 32.31% | 18.52% | 4.67% | 157.71% | - |
Cost of Revenue | 2,536 | 2,548 | 1,780 | 1,710 | 1,867 | 705.73 |
Gross Profit | 1,176 | 1,104 | 980.33 | 619.71 | 358.4 | 157.87 |
Selling, General & Admin | - | 11.82 | 13.25 | 8.95 | 13.63 | 6.32 |
Other Operating Expenses | 485.79 | 456.24 | 487.81 | 401.29 | 211.34 | 100.6 |
Operating Expenses | 554.1 | 526.91 | 524.21 | 420.75 | 251.45 | 124.71 |
Operating Income | 622.05 | 577.57 | 456.12 | 198.96 | 106.96 | 33.16 |
Interest Expense | -68.97 | -55.06 | -60.74 | -55.39 | -26.5 | -15.52 |
Interest & Investment Income | - | 6.94 | 4.19 | 2.92 | 2.07 | 2.06 |
Earnings From Equity Investments | 1.24 | 1.24 | 12.95 | -5.97 | 6.44 | 3.08 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.07 |
Other Non Operating Income (Expenses) | 0 | -9.43 | -11.82 | 12.77 | -5.12 | -2.86 |
Pretax Income | 554.33 | 521.26 | 400.7 | 153.29 | 83.85 | 19.86 |
Income Tax Expense | 120.61 | 113.99 | 100.36 | 43.86 | 24.04 | 7.48 |
Earnings From Continuing Operations | 433.72 | 407.28 | 300.35 | 109.43 | 59.8 | 12.38 |
Minority Interest in Earnings | -5.29 | -4.72 | -2.87 | 0.62 | -0.52 | 0.42 |
Net Income | 428.43 | 402.55 | 297.48 | 110.04 | 59.29 | 12.8 |
Net Income to Common | 428.43 | 402.55 | 297.48 | 110.04 | 59.29 | 12.8 |
Net Income Growth | - | 35.32% | 170.34% | 85.61% | 363.20% | - |
Shares Outstanding (Basic) | 39 | 39 | 37 | 34 | 26 | 25 |
Shares Outstanding (Diluted) | 39 | 39 | 37 | 34 | 26 | 25 |
Shares Change | 0.33% | 6.23% | 6.84% | 32.60% | 2.04% | - |
EPS (Basic) | 11.04 | 10.28 | 8.07 | 3.19 | 2.28 | 0.50 |
EPS (Diluted) | 11.04 | 10.28 | 8.07 | 3.19 | 2.28 | 0.50 |
EPS Growth | - | 27.38% | 153.03% | 39.98% | 353.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -224.48 | -168.8 | -84.23 | -7.98 | -34.66 |
Free Cash Flow Per Share | - | -5.73 | -4.58 | -2.44 | -0.31 | -1.36 |
Gross Margin | 31.69% | 30.24% | 35.51% | 26.60% | 16.10% | 18.28% |
Operating Margin | 16.76% | 15.81% | 16.52% | 8.54% | 4.81% | 3.84% |
Profit Margin | 11.54% | 11.02% | 10.78% | 4.72% | 2.66% | 1.48% |
Free Cash Flow Margin | - | -6.14% | -6.11% | -3.62% | -0.36% | -4.01% |
EBITDA | 692.15 | 620.89 | 470.01 | 205.78 | 121.74 | 50.95 |
EBITDA Margin | 18.65% | 17.00% | 17.02% | 8.83% | 5.47% | 5.90% |
D&A For EBITDA | 70.09 | 43.33 | 13.89 | 6.82 | 14.78 | 17.79 |
EBIT | 622.05 | 577.57 | 456.12 | 198.96 | 106.96 | 33.16 |
EBIT Margin | 16.76% | 15.81% | 16.52% | 8.54% | 4.81% | 3.84% |
Effective Tax Rate | 21.76% | 21.87% | 25.05% | 28.62% | 28.68% | 37.66% |
Revenue as Reported | 3,712 | 3,660 | 2,765 | 2,333 | 2,228 | 865.68 |
Advertising Expenses | - | 1.82 | 2.11 | 0.64 | 7.4 | 0.16 |