Fusion Klassroom Edutech Limited (BOM:544856)
167.10
+0.20 (0.12%)
At close: Aug 18, 2026
Fusion Klassroom Edutech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 230.4 | 100.87 | 45.83 | 48.17 | 16.92 |
| 230.4 | 100.87 | 45.83 | 48.17 | 16.92 | |
Revenue Growth | 128.42% | 120.08% | -4.86% | 184.75% | 181.29% |
Cost of Revenue | 52.47 | 29.13 | 16.61 | 38.42 | 14.17 |
Gross Profit | 177.93 | 71.74 | 29.22 | 9.75 | 2.75 |
Selling, General & Admin | 35.12 | 22.02 | 12.69 | 9.74 | 5.53 |
Other Operating Expenses | 14.27 | 9 | 6.38 | 4.6 | 5.88 |
Operating Expenses | 80.31 | 38.81 | 24.37 | 16.1 | 12.15 |
Operating Income | 97.61 | 32.93 | 4.86 | -6.34 | -9.41 |
Interest Expense | -3.59 | -1.64 | -0.93 | -1.05 | -1.41 |
Interest & Investment Income | 0.63 | 0.19 | 0.41 | 0.65 | 0.21 |
Other Non Operating Income (Expenses) | -0.89 | -0.44 | - | -0.06 | -0.02 |
Pretax Income | 93.76 | 31.05 | 4.34 | -6.81 | -10.62 |
Income Tax Expense | 18.76 | 1.92 | 0.9 | - | - |
Net Income | 74.99 | 29.13 | 3.44 | -6.81 | -10.62 |
Net Income to Common | 74.99 | 29.13 | 3.44 | -6.81 | -10.62 |
Net Income Growth | 157.48% | 747.15% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 5 | 7 |
Shares Change | 4.07% | 1.21% | 27.87% | -19.76% | 24.64% |
EPS (Basic) | 13.77 | 5.37 | 0.63 | -1.26 | -1.57 |
EPS (Diluted) | 10.27 | 4.15 | 0.50 | -1.26 | -1.57 |
EPS Growth | 147.47% | 730.00% | - | - | - |
Free Cash Flow | 70.08 | 30.65 | 9.17 | -4.94 | - |
Free Cash Flow Per Share | 9.60 | 4.37 | 1.32 | -0.91 | - |
Gross Margin | 77.23% | 71.12% | 63.76% | 20.24% | 16.25% |
Operating Margin | 42.37% | 32.65% | 10.60% | -13.17% | -55.60% |
Profit Margin | 32.55% | 28.88% | 7.50% | -14.13% | -62.80% |
Free Cash Flow Margin | 30.42% | 30.39% | 20.02% | -10.25% | - |
EBITDA | 125.18 | 40.72 | 9.95 | -4.73 | -8.66 |
EBITDA Margin | 54.33% | 40.37% | 21.71% | -9.82% | -51.19% |
D&A For EBITDA | 27.56 | 7.79 | 5.09 | 1.61 | 0.75 |
EBIT | 97.61 | 32.93 | 4.86 | -6.34 | -9.41 |
EBIT Margin | 42.37% | 32.65% | 10.60% | -13.17% | -55.60% |
Effective Tax Rate | 20.01% | 6.19% | 20.80% | - | - |
Revenue as Reported | 231.02 | 101.06 | 46.24 | 48.82 | 17.13 |
Advertising Expenses | 33.93 | 20.83 | 11.5 | 8.6 | 5.53 |