Aegeus Technologies Limited (BOM:544858)
161.90
-4.15 (-2.50%)
At close: Aug 21, 2026
Aegeus Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 409.37 | 218.9 | 152.74 | 56.12 | 9.4 | |
Revenue Growth | 87.01% | 43.32% | 172.17% | 497.09% | 103.09% |
Cost of Revenue | 114.59 | 92.44 | 80 | 29.77 | 4.12 |
Gross Profit | 294.78 | 126.46 | 72.74 | 26.35 | 5.28 |
Selling, General & Admin | 63.59 | 42.93 | 24.92 | 13.94 | 8.03 |
Other Operating Expenses | 160.61 | 51.12 | 30.86 | 8.48 | 4.17 |
Operating Expenses | 227.79 | 97.58 | 58.93 | 24.94 | 14.57 |
Operating Income | 66.99 | 28.88 | 13.81 | 1.42 | -9.29 |
Interest Expense | -9.81 | -8.88 | -4.33 | -1.46 | -0.06 |
Interest & Investment Income | 0.08 | 0.1 | 0.1 | 0.03 | 0.15 |
Currency Exchange Gain (Loss) | -2.14 | -0.02 | -0 | -0.02 | -0 |
Other Non Operating Income (Expenses) | -0.96 | -1.11 | -0.38 | -0.2 | - |
Pretax Income | 54.15 | 18.96 | 9.2 | -0.22 | -9.21 |
Income Tax Expense | 13.98 | 5.05 | -0.09 | -0.2 | - |
Net Income | 40.18 | 13.92 | 9.29 | -0.02 | -9.21 |
Net Income to Common | 40.18 | 13.92 | 9.29 | -0.02 | -9.21 |
Net Income Growth | 188.67% | 49.86% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 4 |
Shares Change | 5.59% | 4.89% | - | 32.02% | - |
EPS (Basic) | 6.57 | 2.40 | 1.68 | -0.00 | -2.20 |
EPS (Diluted) | 6.57 | 2.40 | 1.68 | -0.00 | -2.20 |
EPS Growth | 173.72% | 42.86% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -17.92 | 9.53 | -13.17 | -15.6 | -21.53 |
Free Cash Flow Per Share | -2.93 | 1.65 | -2.39 | -2.82 | -5.15 |
Gross Margin | 72.01% | 57.77% | 47.62% | 46.96% | 56.15% |
Operating Margin | 16.36% | 13.20% | 9.04% | 2.53% | -98.89% |
Profit Margin | 9.81% | 6.36% | 6.08% | -0.04% | -97.97% |
Free Cash Flow Margin | -4.38% | 4.35% | -8.63% | -27.79% | -229.09% |
EBITDA | 68.46 | 30.3 | 14.84 | 1.82 | -6.92 |
EBITDA Margin | 16.72% | 13.84% | 9.72% | 3.24% | -73.66% |
D&A For EBITDA | 1.47 | 1.41 | 1.03 | 0.4 | 2.37 |
EBIT | 66.99 | 28.88 | 13.81 | 1.42 | -9.29 |
EBIT Margin | 16.36% | 13.20% | 9.04% | 2.53% | -98.89% |
Effective Tax Rate | 25.81% | 26.61% | - | - | - |
Revenue as Reported | 412.15 | 219 | 152.84 | 56.15 | 9.55 |