ESDS Software Solution Limited (BOM:544898)
India · Delayed Price · Currency is INR 1,266.00
-16.05 (-1.25%)
At close: Oct 28, 2026
ESDS Software Solution Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,813 | 4,722 | 3,613 | 2,865 | 2,076 | 1,954 |
Other Revenue | - | - | 0.01 | - | - | - |
| 4,813 | 4,722 | 3,613 | 2,865 | 2,076 | 1,954 | |
Revenue Growth | 20.37% | 30.68% | 26.11% | 38.04% | 6.25% | 13.63% |
Cost of Revenue | 1,087 | 1,073 | 954.93 | 863.97 | 783.1 | 716.59 |
Gross Profit | 3,725 | 3,649 | 2,658 | 2,001 | 1,293 | 1,237 |
Selling, General & Admin | 74.39 | 74.39 | 44.77 | 31.1 | 18 | 24.46 |
Other Operating Expenses | 1,273 | 1,233 | 1,057 | 957.17 | 816.57 | 608.44 |
Operating Expenses | 2,014 | 1,942 | 1,724 | 1,514 | 1,320 | 1,085 |
Operating Income | 1,712 | 1,708 | 934.48 | 487.42 | -27.77 | 152.49 |
Interest Expense | -95.49 | -105.57 | -240.96 | -306.34 | -249.9 | -166.4 |
Interest & Investment Income | 53.59 | 53.59 | 45.56 | 46.76 | 21.26 | 13.63 |
Currency Exchange Gain (Loss) | 11.81 | 11.81 | -9.09 | -0.69 | 1.54 | -2.51 |
Other Non Operating Income (Expenses) | 4.06 | 0.26 | -9.76 | -4.24 | 16.12 | 8.92 |
EBT Excluding Unusual Items | 1,686 | 1,668 | 720.23 | 222.91 | -238.75 | 6.13 |
Gain (Loss) on Sale of Investments | 2.69 | 2.69 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3.74 | 3.74 | 0.78 | 0.09 | -0.03 | - |
Asset Writedown | - | - | - | - | -38.21 | -27.6 |
Other Unusual Items | - | - | 104.93 | - | - | - |
Pretax Income | 1,692 | 1,674 | 825.94 | 223 | -276.99 | -21.47 |
Income Tax Expense | 447.94 | 466 | 269.83 | 86.9 | -52.39 | 5.16 |
Earnings From Continuing Operations | 1,244 | 1,208 | 556.11 | 136.1 | -224.6 | -26.63 |
Minority Interest in Earnings | -5.4 | -5.4 | - | -10.38 | 0.07 | -0.61 |
Net Income | 1,239 | 1,203 | 556.11 | 125.72 | -224.53 | -27.24 |
Net Income to Common | 1,239 | 1,203 | 556.11 | 125.72 | -224.53 | -27.24 |
Net Income Growth | 78.68% | 116.29% | 342.34% | - | - | - |
Shares Outstanding (Basic) | 100 | 100 | 95 | 93 | 93 | 65 |
Shares Outstanding (Diluted) | 102 | 102 | 95 | 93 | 93 | 65 |
Shares Change | 4.32% | 6.79% | 2.66% | 0.17% | 42.80% | 16.22% |
EPS (Basic) | 12.39 | 12.03 | 5.83 | 1.35 | -2.42 | -0.42 |
EPS (Diluted) | 12.15 | 11.81 | 5.83 | 1.35 | -2.42 | -0.42 |
EPS Growth | 71.35% | 102.57% | 331.85% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 12,418 | 77.79 | 341.6 | 189.69 | -441.19 |
Free Cash Flow Per Share | - | 121.93 | 0.82 | 3.68 | 2.04 | -6.79 |
Gross Margin | 77.41% | 77.28% | 73.57% | 69.85% | 62.27% | 63.32% |
Operating Margin | 35.57% | 36.16% | 25.86% | 17.01% | -1.34% | 7.81% |
Profit Margin | 25.74% | 25.47% | 15.39% | 4.39% | -10.82% | -1.39% |
Free Cash Flow Margin | - | 262.98% | 2.15% | 11.92% | 9.14% | -22.58% |
EBITDA | 2,259 | 2,238 | 1,398 | 816.84 | 240.31 | 386.23 |
EBITDA Margin | 46.93% | 47.40% | 38.70% | 28.51% | 11.58% | 19.77% |
D&A For EBITDA | 546.98 | 530.38 | 463.99 | 329.42 | 268.08 | 233.74 |
EBIT | 1,712 | 1,708 | 934.48 | 487.42 | -27.77 | 152.49 |
EBIT Margin | 35.57% | 36.16% | 25.86% | 17.01% | -1.34% | 7.81% |
Effective Tax Rate | 26.47% | 27.83% | 32.67% | 38.97% | - | - |
Revenue as Reported | 4,901 | 4,807 | 3,766 | 2,921 | 2,122 | 1,987 |
Advertising Expenses | - | 46.71 | 35.8 | 21.55 | 13.93 | 19.65 |