Om Galaxy Limited (BOM:544922)
89.44
+0.44 (0.49%)
At close: Oct 1, 2026
Om Galaxy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,240 | 1,127 | 1,046 | 1,034 | 743.86 |
Other Revenue | - | - | - | 0.21 | - |
| 1,240 | 1,127 | 1,046 | 1,034 | 743.86 | |
Revenue Growth | 10.07% | 7.75% | 1.10% | 39.03% | - |
Cost of Revenue | 420.24 | 434.14 | 450.24 | 558.49 | 456.31 |
Gross Profit | 819.77 | 692.47 | 595.33 | 475.71 | 287.55 |
Selling, General & Admin | 320.31 | 245.43 | 215.57 | 181.46 | 123.25 |
Other Operating Expenses | 173.73 | 154.78 | 139.39 | 71.06 | 29.17 |
Operating Expenses | 577.7 | 463.86 | 423.45 | 314 | 186.73 |
Operating Income | 242.07 | 228.62 | 171.88 | 161.71 | 100.82 |
Interest Expense | -20.13 | -17.4 | -20.83 | -16.43 | -10.2 |
Interest & Investment Income | 5.74 | 5.5 | 5.66 | 4.15 | 1.2 |
Currency Exchange Gain (Loss) | -0.1 | -2.1 | 0.03 | 0.53 | 0.2 |
Other Non Operating Income (Expenses) | -4.43 | 0.85 | 3.38 | -0.19 | -9.19 |
EBT Excluding Unusual Items | 223.15 | 215.47 | 160.13 | 149.77 | 82.84 |
Gain (Loss) on Sale of Assets | 0.23 | 0.97 | - | - | - |
Pretax Income | 223.38 | 216.44 | 160.13 | 149.77 | 82.84 |
Income Tax Expense | 57.02 | 57.28 | 39.74 | 43.33 | 23.07 |
Earnings From Continuing Operations | 166.36 | 159.16 | 120.39 | 106.44 | 59.77 |
Minority Interest in Earnings | -6.38 | -6.41 | -2.46 | - | - |
Net Income | 159.97 | 152.76 | 117.94 | 106.44 | 59.77 |
Net Income to Common | 159.97 | 152.76 | 117.94 | 106.44 | 59.77 |
Net Income Growth | 4.73% | 29.52% | 10.80% | 78.10% | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 20 | 18 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 20 | 18 |
Shares Change | 0.14% | 1.15% | 8.73% | 11.40% | - |
EPS (Basic) | 7.20 | 6.89 | 5.38 | 5.28 | 3.30 |
EPS (Diluted) | 7.20 | 6.89 | 5.38 | 5.28 | 3.30 |
EPS Growth | 4.54% | 28.06% | 1.91% | 59.87% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -123.88 | 104.79 | -16.49 | -204.26 | - |
Free Cash Flow Per Share | -5.58 | 4.72 | -0.75 | -10.13 | - |
Gross Margin | 66.11% | 61.47% | 56.94% | 46.00% | 38.66% |
Operating Margin | 19.52% | 20.29% | 16.44% | 15.64% | 13.55% |
Profit Margin | 12.90% | 13.56% | 11.28% | 10.29% | 8.04% |
Free Cash Flow Margin | -9.99% | 9.30% | -1.58% | -19.75% | - |
EBITDA | 322.26 | 290.15 | 237.98 | 221.88 | 135.13 |
EBITDA Margin | 25.99% | 25.75% | 22.76% | 21.45% | 18.17% |
D&A For EBITDA | 80.2 | 61.53 | 66.1 | 60.17 | 34.31 |
EBIT | 242.07 | 228.62 | 171.88 | 161.71 | 100.82 |
EBIT Margin | 19.52% | 20.29% | 16.44% | 15.64% | 13.55% |
Effective Tax Rate | 25.53% | 26.46% | 24.82% | 28.93% | 27.85% |
Revenue as Reported | 1,247 | 1,131 | 1,051 | 1,042 | 745.28 |
Advertising Expenses | 7.17 | 8.48 | 7.07 | 12.69 | 4.31 |