FX Multitech Limited (BOM:544941)
124.90
+3.45 (2.84%)
At close: Nov 9, 2026
FX Multitech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,364 | 1,261 | 1,020 | 749.53 | 1,095 | 796.03 |
Other Revenue | -0.74 | - | - | - | - | - |
| 1,364 | 1,261 | 1,020 | 749.53 | 1,095 | 796.03 | |
Revenue Growth | - | 23.66% | 36.09% | -31.58% | 37.62% | 43.28% |
Cost of Revenue | 1,056 | 966.04 | 796.85 | 615.55 | 935.36 | 687.27 |
Gross Profit | 307.81 | 295.35 | 223.21 | 133.98 | 160.13 | 108.76 |
Selling, General & Admin | 79.82 | 75.03 | 65.29 | 64.73 | 79.83 | 67.43 |
Other Operating Expenses | 26.94 | 27.06 | 18.93 | - | 3.98 | 2.92 |
Operating Expenses | 114.84 | 110.37 | 86.52 | 65.65 | 85.02 | 71.8 |
Operating Income | 192.96 | 184.99 | 136.7 | 68.33 | 75.11 | 36.96 |
Interest Expense | -26.46 | -22.67 | -11.22 | -11.99 | -12.44 | -9.12 |
Interest & Investment Income | 0.51 | 0.51 | 0.36 | 0 | 0.08 | 0.08 |
Currency Exchange Gain (Loss) | - | - | - | 0.6 | 0.86 | 0.16 |
Other Non Operating Income (Expenses) | -1.76 | -1.76 | -1.34 | 1.27 | 0.08 | 0.56 |
EBT Excluding Unusual Items | 165.25 | 161.06 | 124.5 | 58.21 | 63.69 | 28.64 |
Asset Writedown | -0.01 | -0.01 | - | - | - | - |
Other Unusual Items | 1.17 | 1.17 | 3.38 | - | - | - |
Pretax Income | 166.9 | 162.71 | 128.14 | 58.24 | 63.69 | 28.64 |
Income Tax Expense | 43.19 | 41.67 | 32.74 | 15.21 | 17.08 | 7.95 |
Earnings From Continuing Operations | 123.71 | 121.04 | 95.4 | 43.02 | 46.61 | 20.69 |
Minority Interest in Earnings | -3.01 | -3.01 | 0.1 | - | - | - |
Net Income | 120.7 | 118.03 | 95.5 | 43.02 | 46.61 | 20.69 |
Net Income to Common | 120.7 | 118.03 | 95.5 | 43.02 | 46.61 | 20.69 |
Net Income Growth | - | 23.59% | 121.97% | -7.69% | 125.27% | 164.68% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 2.11% | - | -0.15% | - | 1.54% | -1.37% |
EPS (Basic) | 10.92 | 10.92 | 8.84 | 3.97 | 4.31 | 1.94 |
EPS (Diluted) | 10.92 | 10.92 | 8.84 | 3.97 | 4.31 | 1.94 |
EPS Growth | - | 23.58% | 122.31% | -7.69% | 121.86% | 168.35% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -16.24 | -34.86 | 18.92 | 23.2 | 9.05 |
Free Cash Flow Per Share | - | -1.50 | -3.23 | 1.75 | 2.14 | 0.85 |
Gross Margin | 22.57% | 23.41% | 21.88% | 17.88% | 14.62% | 13.66% |
Operating Margin | 14.15% | 14.67% | 13.40% | 9.12% | 6.86% | 4.64% |
Profit Margin | 8.85% | 9.36% | 9.36% | 5.74% | 4.25% | 2.60% |
Free Cash Flow Margin | - | -1.29% | -3.42% | 2.52% | 2.12% | 1.14% |
EBITDA | 202 | 192.9 | 138.89 | 69.26 | 76.3 | 38.41 |
EBITDA Margin | 14.81% | 15.29% | 13.62% | 9.24% | 6.97% | 4.83% |
D&A For EBITDA | 9.04 | 7.91 | 2.2 | 0.93 | 1.19 | 1.45 |
EBIT | 192.96 | 184.99 | 136.7 | 68.33 | 75.11 | 36.96 |
EBIT Margin | 14.15% | 14.67% | 13.40% | 9.12% | 6.86% | 4.64% |
Effective Tax Rate | 25.88% | 25.61% | 25.55% | 26.12% | 26.82% | 27.76% |
Revenue as Reported | 1,366 | 1,264 | 1,025 | 751.43 | 1,097 | 796.85 |
Advertising Expenses | - | 4.52 | 4.17 | - | 1.41 | 0.76 |