Varmora Granito Limited (BOM:544942)
136.45
+3.65 (2.75%)
At close: Oct 7, 2026
Varmora Granito Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Cash & Equivalents | 819.12 | 821.03 | 922.15 | 2,254 |
Cash & Short-Term Investments | 819.12 | 821.03 | 922.15 | 2,254 |
Cash Growth | -0.23% | -10.97% | -59.09% | - |
Accounts Receivable | 3,827 | 3,822 | 3,329 | 3,615 |
Other Receivables | 41.52 | 26.03 | 35.61 | 39.51 |
Receivables | 3,986 | 3,946 | 3,459 | 3,801 |
Inventory | 2,483 | 2,859 | 1,903 | 1,893 |
Prepaid Expenses | 146.15 | 62.3 | 31.71 | 12.95 |
Other Current Assets | 532.05 | 599.53 | 360.59 | 363.92 |
Total Current Assets | 7,967 | 8,289 | 6,677 | 8,324 |
Property, Plant & Equipment | 6,047 | 6,709 | 7,062 | 3,324 |
Long-Term Investments | 528.75 | 335.22 | 321.68 | 318.57 |
Goodwill | 332.67 | 332.67 | 332.67 | 332.67 |
Other Intangible Assets | 69.86 | 116.64 | 156.73 | 195.11 |
Long-Term Deferred Tax Assets | 40.94 | 47.22 | 87.42 | 85.55 |
Other Long-Term Assets | 112.57 | 69.02 | 124.02 | 61.41 |
Total Assets | 15,099 | 15,898 | 14,762 | 12,642 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Accounts Payable | 2,205 | 2,099 | 1,933 | 2,401 |
Accrued Expenses | 426.48 | 459.64 | 338.67 | 255.16 |
Short-Term Debt | 1,370 | 2,214 | 1,124 | 1,287 |
Current Portion of Long-Term Debt | 496.07 | 624.37 | 381.48 | 394.74 |
Current Portion of Leases | 15.72 | 18.01 | 18.22 | 17.47 |
Current Income Taxes Payable | 78.18 | 1.09 | 24.08 | 54.3 |
Current Unearned Revenue | 175.51 | 143.73 | 172.49 | 153.02 |
Other Current Liabilities | - | - | 269.03 | 10.93 |
Total Current Liabilities | 4,767 | 5,560 | 4,261 | 4,573 |
Long-Term Debt | 1,714 | 2,213 | 2,624 | 994.52 |
Long-Term Leases | 175.27 | 141.88 | 141.3 | 73.73 |
Long-Term Unearned Revenue | 160.11 | 351.53 | 429.22 | 41.88 |
Pension & Post-Retirement Benefits | 58.91 | 45.72 | 39.58 | 34.99 |
Long-Term Deferred Tax Liabilities | 121.77 | 154.09 | 220.69 | 218.14 |
Other Long-Term Liabilities | - | - | 12.93 | 12.6 |
Total Liabilities | 6,997 | 8,466 | 7,728 | 5,949 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Common Stock | 403.25 | 403.25 | 399.66 | 133.22 |
Additional Paid-In Capital | 4,058 | 4,058 | 3,885 | 4,173 |
Retained Earnings | 3,251 | 2,627 | 2,273 | 1,941 |
Comprehensive Income & Other | 348.42 | 232.42 | 143.92 | 267.27 |
Total Common Equity | 8,060 | 7,320 | 6,702 | 6,514 |
Minority Interest | 41.89 | 111.46 | 156.23 | 178.96 |
Shareholders' Equity | 8,102 | 7,432 | 7,034 | 6,693 |
Total Liabilities & Equity | 15,099 | 15,898 | 14,762 | 12,642 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Total Debt | 3,770 | 5,211 | 4,288 | 2,768 |
Net Cash (Debt) | -2,951 | -4,390 | -3,366 | -513.42 |
Net Cash Growth | - | - | - | - |
Net Cash Per Share | -14.49 | -21.63 | -16.66 | -2.82 |
Filing Date Shares Outstanding | 201.63 | 201.63 | 201.62 | 13.32 |
Total Common Shares Outstanding | 201.63 | 201.63 | 201.62 | 13.32 |
Working Capital | 3,200 | 2,729 | 2,416 | 3,751 |
Book Value Per Share | 39.98 | 36.31 | 33.24 | 488.95 |
Tangible Book Value | 7,658 | 6,871 | 6,212 | 5,986 |
Tangible Book Value Per Share | 37.98 | 34.08 | 30.81 | 449.34 |
Land | 228.28 | 228.28 | 228.28 | 173.82 |
Buildings | 1,406 | 1,388 | 1,253 | 518.41 |
Machinery | 7,102 | 6,986 | 6,463 | 3,033 |
Construction In Progress | 274.8 | 101.87 | 27.27 | 27.79 |