ArMee Infotech Limited (BOM:544951)
271.75
+18.05 (7.11%)
At close: Oct 6, 2026
ArMee Infotech Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 454.67 | 416.66 | 501.3 | 165.75 | 33.64 |
Depreciation & Amortization | 29.62 | 9.38 | 45.34 | 45.95 | 42.66 |
Other Amortization | 3.68 | 2.56 | - | - | - |
Loss (Gain) From Sale of Assets | 2.07 | - | -0.23 | - | - |
Loss (Gain) From Sale of Investments | - | -0.29 | -0.9 | - | -0.56 |
Provision & Write-off of Bad Debts | 3.51 | 7.18 | 9.66 | - | 9.01 |
Other Operating Activities | 145.53 | 65.68 | -3.74 | -29.8 | 30.63 |
Change in Accounts Receivable | 805.34 | -3,309 | -1,730 | -635.79 | 32.82 |
Change in Inventory | 626.31 | -430.58 | -278.47 | 122.29 | 33.4 |
Change in Accounts Payable | -1,449 | 891.61 | 3,901 | 766.23 | 5.15 |
Change in Other Net Operating Assets | -496.85 | 2,167 | -1,892 | -502.4 | -208.49 |
Operating Cash Flow | 124.76 | -179.81 | 551.86 | -67.78 | -21.74 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -230.26 | -115.33 | -21.33 | -3.5 | -7.26 |
Sale of Property, Plant & Equipment | 3.94 | - | 1.96 | 0.07 | 23.54 |
Cash Acquisitions | - | - | -18.53 | - | - |
Investment in Securities | -164.59 | -18.5 | -179.6 | 43.81 | -4.14 |
Other Investing Activities | -625.7 | 7.31 | 4.36 | 14.73 | 11.2 |
Investing Cash Flow | -1,017 | -126.52 | -213.16 | 55.11 | 23.35 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 437.45 | 172.35 | - | 101.53 | 50.12 |
Long-Term Debt Issued | 825.14 | 36.61 | 59.53 | - | - |
Total Debt Issued | 1,263 | 208.95 | 59.53 | 101.53 | 50.12 |
Short-Term Debt Repaid | - | - | -137.79 | - | - |
Long-Term Debt Repaid | -7.13 | -3.4 | -0.63 | -39.23 | -18.65 |
Lease Payments | -7.13 | -3.4 | -0.63 | -0.42 | -0.07 |
Total Debt Repaid | -7.13 | -3.4 | -138.42 | -39.23 | -18.65 |
Net Debt Issued (Repaid) | 1,255 | 205.55 | -78.9 | 62.3 | 31.47 |
Other Financing Activities | -216.7 | -46.17 | -51.59 | -47.44 | -50.85 |
Financing Cash Flow | 1,039 | 159.38 | -130.49 | 14.86 | -19.39 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | 0.3 | - | - |
Net Cash Flow | 146.92 | -146.96 | 208.51 | 2.19 | -17.79 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -105.5 | -295.14 | 530.53 | -71.28 | -29 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -0.76% | -2.25% | 5.20% | -1.42% | -2.32% |
Free Cash Flow Per Share | -4.45 | -12.44 | 22.36 | -3.00 | -1.22 |
Levered Free Cash Flow | -645.55 | -226.11 | 291.02 | 50.99 | -28.53 |
Unlevered Free Cash Flow | -515.13 | -196.44 | 323.65 | 80.93 | 2.96 |
Free Cash Flow After Leases | -112.63 | -298.55 | 529.89 | -71.7 | -29.07 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 216.7 | 46.17 | 51.59 | 47.44 | 50.85 |
Cash Income Tax Paid | 84.03 | 75.48 | 159.93 | 38.09 | 10.9 |
Change in Working Capital | -514.32 | -680.98 | 0.43 | -249.67 | -137.12 |