EverestIMS Technologies Limited (BOM:544979)
113.72
-5.98 (-5.00%)
At close: Oct 9, 2026
EverestIMS Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue | 651.24 | 565.43 | 452.28 | 341.67 | 228.57 |
Revenue Growth | 15.18% | 25.02% | 32.37% | 49.48% | 64.67% |
Cost of Revenue | 309.85 | 264.81 | 208.05 | 186.68 | 127.22 |
Gross Profit | 341.39 | 300.62 | 244.23 | 154.99 | 101.35 |
Selling, General & Admin | 38.33 | 27 | 26.46 | 21.02 | 9.68 |
Other Operating Expenses | 77.06 | 57.62 | 44.44 | 42.95 | 18.2 |
Operating Expenses | 172.42 | 122.45 | 96.65 | 83.2 | 44.43 |
Operating Income | 168.97 | 178.18 | 147.58 | 71.79 | 56.92 |
Interest Expense | - | -0.07 | -0.21 | - | - |
Interest & Investment Income | 7.38 | 2.75 | 1.77 | 2.1 | 1.88 |
Currency Exchange Gain (Loss) | 0.53 | -0.27 | -0.37 | 0.62 | -0.11 |
Other Non Operating Income (Expenses) | -0.19 | 0.56 | -2.43 | - | -2.48 |
EBT Excluding Unusual Items | 176.68 | 181.14 | 146.35 | 74.51 | 56.21 |
Gain (Loss) on Sale of Investments | - | 7.41 | 2.1 | 0.09 | - |
Asset Writedown | -0.32 | - | - | - | - |
Pretax Income | 176.36 | 188.54 | 148.44 | 74.6 | 56.21 |
Income Tax Expense | 44.97 | 47.77 | 40.13 | 19.57 | 12.95 |
Net Income | 131.39 | 140.77 | 108.31 | 55.03 | 43.26 |
Net Income to Common | 131.39 | 140.77 | 108.31 | 55.03 | 43.26 |
Net Income Growth | -6.66% | 29.97% | 96.81% | 27.21% | 22.74% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 16 | 16 |
Shares Change | 0.18% | -7.13% | 11.11% | 1.79% | 7.30% |
EPS (Basic) | 7.71 | 8.27 | 5.91 | 3.34 | 2.67 |
EPS (Diluted) | 7.71 | 8.27 | 5.91 | 3.34 | 2.67 |
EPS Growth | -6.79% | 39.88% | 77.13% | 25.00% | 14.43% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2.93 | -49.17 | -1.78 | -5.37 | -5.84 |
Free Cash Flow Per Share | -0.17 | -2.89 | -0.10 | -0.33 | -0.36 |
Gross Margin | 52.42% | 53.17% | 54.00% | 45.36% | 44.34% |
Operating Margin | 25.95% | 31.51% | 32.63% | 21.01% | 24.90% |
Profit Margin | 20.18% | 24.90% | 23.95% | 16.11% | 18.93% |
Free Cash Flow Margin | -0.45% | -8.70% | -0.39% | -1.57% | -2.56% |
EBITDA | 175.22 | 184.31 | 152.81 | 75.5 | 58.17 |
EBITDA Margin | 26.91% | 32.60% | 33.79% | 22.10% | 25.45% |
D&A For EBITDA | 6.25 | 6.14 | 5.24 | 3.71 | 1.25 |
EBIT | 168.97 | 178.18 | 147.58 | 71.79 | 56.92 |
EBIT Margin | 25.95% | 31.51% | 32.63% | 21.01% | 24.90% |
Effective Tax Rate | 25.50% | 25.34% | 27.04% | 26.23% | 23.04% |
Revenue as Reported | 659.15 | 577.81 | 456.17 | 344.58 | 231.3 |