Hisar Metal Industries Limited (BOM:590018)
India · Delayed Price · Currency is INR 177.15
+4.10 (2.37%)
At close: Feb 11, 2026
Hisar Metal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,492 | 2,448 | 2,415 | 2,760 | 2,366 | 1,528 |
Other Revenue | - | - | - | 0.14 | - | 2.79 |
| 2,492 | 2,448 | 2,415 | 2,760 | 2,366 | 1,531 | |
Revenue Growth (YoY) | 1.19% | 1.38% | -12.51% | 16.68% | 54.55% | -14.04% |
Cost of Revenue | 2,205 | 2,134 | 2,095 | 2,387 | 2,017 | 1,292 |
Gross Profit | 287.31 | 314.41 | 320.54 | 373.19 | 349.04 | 238.79 |
Selling, General & Admin | 159.52 | 165.02 | 159.19 | 145.03 | 134 | 90.22 |
Other Operating Expenses | -18.1 | - | - | 1.43 | -2.01 | -0.05 |
Operating Expenses | 169.34 | 192.34 | 181.95 | 168.17 | 153.87 | 111.72 |
Operating Income | 117.97 | 122.07 | 138.59 | 205.02 | 195.17 | 127.07 |
Interest Expense | -85.9 | -83 | -59.6 | -50.24 | -44.24 | -46.31 |
Interest & Investment Income | 2.63 | 2.63 | 3.38 | - | - | - |
Currency Exchange Gain (Loss) | 1.59 | 1.59 | 3.27 | 4.76 | 1.85 | - |
Other Non Operating Income (Expenses) | 3.05 | -1.55 | -2.04 | -4.19 | -3.14 | -3.22 |
EBT Excluding Unusual Items | 39.34 | 41.74 | 83.6 | 155.36 | 149.64 | 77.54 |
Gain (Loss) on Sale of Assets | 0.98 | 0.98 | - | 0.33 | 12.58 | - |
Pretax Income | 40.33 | 42.73 | 83.6 | 155.68 | 162.22 | 77.54 |
Income Tax Expense | 10.35 | 10.95 | 18.95 | 46.17 | 41.64 | 23.48 |
Net Income | 29.98 | 31.78 | 64.66 | 109.52 | 120.58 | 54.07 |
Net Income to Common | 29.98 | 31.78 | 64.66 | 109.52 | 120.58 | 54.07 |
Net Income Growth | -22.26% | -50.85% | -40.96% | -9.18% | 123.02% | 38.26% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 5.55 | 5.88 | 11.97 | 20.28 | 22.33 | 10.01 |
EPS (Diluted) | 5.54 | 5.88 | 11.97 | 20.28 | 22.33 | 10.01 |
EPS Growth | -22.40% | -50.88% | -40.98% | -9.18% | 123.07% | 38.26% |
Free Cash Flow | - | 66.53 | 37.12 | 75.14 | 55.9 | 80.21 |
Free Cash Flow Per Share | - | 12.32 | 6.87 | 13.91 | 10.35 | 14.85 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Gross Margin | 11.53% | 12.84% | 13.27% | 13.52% | 14.75% | 15.60% |
Operating Margin | 4.73% | 4.99% | 5.74% | 7.43% | 8.25% | 8.30% |
Profit Margin | 1.20% | 1.30% | 2.68% | 3.97% | 5.10% | 3.53% |
Free Cash Flow Margin | - | 2.72% | 1.54% | 2.72% | 2.36% | 5.24% |
EBITDA | 148.66 | 149.36 | 161.35 | 226.73 | 216.44 | 148.52 |
EBITDA Margin | 5.96% | 6.10% | 6.68% | 8.21% | 9.15% | 9.70% |
D&A For EBITDA | 30.69 | 27.29 | 22.76 | 21.71 | 21.27 | 21.46 |
EBIT | 117.97 | 122.07 | 138.59 | 205.02 | 195.17 | 127.07 |
EBIT Margin | 4.73% | 4.99% | 5.74% | 7.43% | 8.25% | 8.30% |
Effective Tax Rate | 25.66% | 25.63% | 22.66% | 29.65% | 25.67% | 30.27% |
Revenue as Reported | 2,504 | 2,456 | 2,424 | 2,768 | 2,385 | 1,531 |
Advertising Expenses | - | 1.14 | 1.54 | 1.1 | 0.96 | 0.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.