Hisar Metal Industries Limited (BOM:590018)
162.00
+10.60 (7.00%)
At close: Jun 15, 2026
Hisar Metal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,620 | 2,448 | 2,415 | 2,760 | 2,366 |
Other Revenue | - | - | - | 0.14 | - |
| 2,620 | 2,448 | 2,415 | 2,760 | 2,366 | |
Revenue Growth (YoY) | 7.00% | 1.38% | -12.51% | 16.68% | 54.55% |
Cost of Revenue | 2,094 | 2,134 | 2,095 | 2,387 | 2,017 |
Gross Profit | 525.8 | 314.41 | 320.54 | 373.19 | 349.04 |
Selling, General & Admin | 87.9 | 165.02 | 159.19 | 145.03 | 134 |
Other Operating Expenses | 308 | - | - | 1.43 | -2.01 |
Operating Expenses | 424.6 | 192.34 | 181.95 | 168.17 | 153.87 |
Operating Income | 101.2 | 122.07 | 138.59 | 205.02 | 195.17 |
Interest Expense | -68.8 | -83 | -59.6 | -50.24 | -44.24 |
Interest & Investment Income | - | 2.63 | 3.38 | - | - |
Currency Exchange Gain (Loss) | - | 1.59 | 3.27 | 4.76 | 1.85 |
Other Non Operating Income (Expenses) | 13.2 | -1.55 | -2.04 | -4.19 | -3.14 |
EBT Excluding Unusual Items | 45.6 | 41.74 | 83.6 | 155.36 | 149.64 |
Gain (Loss) on Sale of Assets | - | 0.98 | - | 0.33 | 12.58 |
Pretax Income | 45.6 | 42.73 | 83.6 | 155.68 | 162.22 |
Income Tax Expense | 11.8 | 10.95 | 18.95 | 46.17 | 41.64 |
Net Income | 33.8 | 31.78 | 64.66 | 109.52 | 120.58 |
Net Income to Common | 33.8 | 31.78 | 64.66 | 109.52 | 120.58 |
Net Income Growth | 6.37% | -50.85% | -40.96% | -9.18% | 123.02% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -2.35% | - | - | - | - |
EPS (Basic) | 6.41 | 5.88 | 11.97 | 20.28 | 22.33 |
EPS (Diluted) | 6.41 | 5.88 | 11.97 | 20.28 | 22.33 |
EPS Growth | 9.01% | -50.88% | -40.98% | -9.18% | 123.07% |
Free Cash Flow | 60.61 | 66.53 | 37.12 | 75.14 | 55.9 |
Free Cash Flow Per Share | 11.49 | 12.32 | 6.87 | 13.91 | 10.35 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Gross Margin | 20.07% | 12.84% | 13.27% | 13.52% | 14.75% |
Operating Margin | 3.86% | 4.99% | 5.74% | 7.43% | 8.25% |
Profit Margin | 1.29% | 1.30% | 2.68% | 3.97% | 5.10% |
Free Cash Flow Margin | 2.31% | 2.72% | 1.54% | 2.72% | 2.36% |
EBITDA | 129.94 | 149.36 | 161.35 | 226.73 | 216.44 |
EBITDA Margin | 4.96% | 6.10% | 6.68% | 8.21% | 9.15% |
D&A For EBITDA | 28.74 | 27.29 | 22.76 | 21.71 | 21.27 |
EBIT | 101.2 | 122.07 | 138.59 | 205.02 | 195.17 |
EBIT Margin | 3.86% | 4.99% | 5.74% | 7.43% | 8.25% |
Effective Tax Rate | 25.88% | 25.63% | 22.66% | 29.65% | 25.67% |
Revenue as Reported | 2,633 | 2,456 | 2,424 | 2,768 | 2,385 |
Advertising Expenses | - | 1.14 | 1.54 | 1.1 | 0.96 |