BOM:590057 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	265.88	71.4	18.74	15.01	-	-
Other Revenue	0	-	-	-	-	2.09
Revenue	265.88	71.4	18.74	15.01	-	2.09
Revenue Growth (YoY)	843.57%	280.92%	24.86%	-	-	-
Cost of Revenue	172.67	32.8	9.22	4.99	2.53	0.71
Gross Profit	93.21	38.59	9.53	10.02	-2.53	1.38
Selling, General & Admin	2.87	2.87	2.04	0.97	0.31	0.07
Other Operating Expenses	59.23	16.2	6.57	3.39	3.13	8.08
Operating Expenses	66.25	21.81	11.17	6.79	10.57	8.23
Operating Income	26.96	16.78	-1.65	3.23	-13.1	-6.85
Interest Expense	-3.29	-5.56	-1.17	-0.67	-	-
Interest & Investment Income	0.04	0.04	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	0.15	-	-
Other Non Operating Income (Expenses)	0.46	-	0	0	0	-
EBT Excluding Unusual Items	24.17	11.26	-2.81	2.71	-13.1	-6.85
Other Unusual Items	-	-	-	-	-16.39	133.52
Pretax Income	24.17	11.26	-2.81	2.71	-29.48	126.66
Income Tax Expense	6.78	5.45	-	-	-	-
Net Income	13.27	5.82	-2.81	2.71	-29.48	126.66
Net Income to Common	13.27	5.82	-2.81	2.71	-29.48	126.66
Shares Outstanding (Basic)	-	103	103	103	103	3
Shares Outstanding (Diluted)	-	103	103	103	103	3
Shares Change (YoY)	-	-	-	-	3230.78%	-35.59%
EPS (Basic)	-	0.06	-0.03	0.03	-0.29	40.92
EPS (Diluted)	-	0.06	-0.03	0.03	-0.29	40.92
Free Cash Flow	34.92	-6.92	-10.67	-0.74	-83.57	-25.64
Free Cash Flow Per Share	-	-0.07	-0.10	-0.01	-0.81	-8.28
Gross Margin	35.06%	54.05%	50.82%	66.74%	-	66.05%
Operating Margin	10.14%	23.50%	-8.79%	21.48%	-	-327.25%
Profit Margin	4.99%	8.15%	-15.00%	18.02%	-	6049.78%
Free Cash Flow Margin	13.13%	-9.69%	-56.93%	-4.91%	-	-1224.58%
EBITDA	28.72	17.13	-1.52	3.33	-7.35	-6.76
EBITDA Margin	10.80%	23.99%	-8.10%	22.17%	-	-
D&A For EBITDA	1.76	0.35	0.13	0.1	5.75	0.09
EBIT	26.96	16.78	-1.65	3.23	-13.1	-6.85
EBIT Margin	10.14%	23.50%	-8.79%	21.48%	-	-
Effective Tax Rate	28.06%	48.36%	-	-	-	-
Revenue as Reported	266.38	71.44	18.74	15.16	-	2.09
Advertising Expenses	-	0.31	0.36	0.12	0.04	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.