The Andhra Sugars Limited (BOM:590062)
75.39
-0.32 (-0.42%)
At close: Dec 5, 2025
The Andhra Sugars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 22,085 | 20,197 | 18,940 | 23,676 | 19,616 | 15,091 | Upgrade |
| 22,085 | 20,197 | 18,940 | 23,676 | 19,616 | 15,091 | Upgrade | |
Revenue Growth (YoY) | 16.68% | 6.63% | -20.00% | 20.69% | 29.99% | 2.14% | Upgrade |
Cost of Revenue | 16,422 | 15,428 | 14,319 | 16,826 | 13,526 | 10,038 | Upgrade |
Gross Profit | 5,663 | 4,769 | 4,621 | 6,850 | 6,090 | 5,053 | Upgrade |
Selling, General & Admin | 1,862 | 1,823 | 1,667 | 1,832 | 1,737 | 1,505 | Upgrade |
Other Operating Expenses | 1,933 | 1,844 | 1,803 | 2,001 | 1,694 | 1,353 | Upgrade |
Operating Expenses | 4,636 | 4,495 | 4,227 | 4,504 | 4,073 | 3,470 | Upgrade |
Operating Income | 1,028 | 274.1 | 394.47 | 2,346 | 2,017 | 1,584 | Upgrade |
Interest Expense | -12.26 | -4.03 | -2.47 | -28.56 | -124.51 | -258.98 | Upgrade |
Interest & Investment Income | 140.13 | 140.13 | 157.17 | 117.75 | 119.4 | 75.64 | Upgrade |
Earnings From Equity Investments | -125.56 | -62.06 | 217.03 | 69.86 | 776.11 | 261.77 | Upgrade |
Currency Exchange Gain (Loss) | 6.45 | 6.45 | 6.87 | 6.49 | 1.24 | 11.42 | Upgrade |
Other Non Operating Income (Expenses) | 63.44 | 200.11 | 78.37 | 85.19 | 185.22 | 70.83 | Upgrade |
EBT Excluding Unusual Items | 1,100 | 554.7 | 851.44 | 2,597 | 2,974 | 1,744 | Upgrade |
Gain (Loss) on Sale of Investments | 67.58 | 67.58 | 91.75 | 40.32 | 47.21 | 77.32 | Upgrade |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 4.59 | 0.65 | 4.71 | 0.45 | Upgrade |
Asset Writedown | -18.22 | -18.22 | -45.55 | -110.38 | -28.08 | -59.12 | Upgrade |
Legal Settlements | - | - | - | - | - | -60.61 | Upgrade |
Other Unusual Items | -241.71 | -228.51 | - | - | - | - | Upgrade |
Pretax Income | 907.59 | 375.66 | 902.22 | 2,527 | 2,998 | 1,702 | Upgrade |
Income Tax Expense | 269.23 | 109.99 | 142.24 | 621.75 | 542.84 | 289.4 | Upgrade |
Earnings From Continuing Operations | 638.36 | 265.67 | 759.98 | 1,906 | 2,455 | 1,413 | Upgrade |
Minority Interest in Earnings | -10.43 | -6.85 | -8.93 | -46.11 | -33.34 | -63.2 | Upgrade |
Net Income | 628.33 | 258.82 | 751.05 | 1,860 | 2,422 | 1,350 | Upgrade |
Net Income to Common | 628.33 | 258.82 | 751.05 | 1,860 | 2,422 | 1,350 | Upgrade |
Net Income Growth | 15.13% | -65.54% | -59.61% | -23.22% | 79.46% | -33.54% | Upgrade |
Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 136 | Upgrade |
Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 | 136 | Upgrade |
Shares Change (YoY) | 0.23% | - | - | - | - | - | Upgrade |
EPS (Basic) | 4.63 | 1.91 | 5.54 | 13.72 | 17.87 | 9.96 | Upgrade |
EPS (Diluted) | 4.63 | 1.91 | 5.54 | 13.72 | 17.87 | 9.96 | Upgrade |
EPS Growth | 14.90% | -65.53% | -59.62% | -23.22% | 79.45% | -33.54% | Upgrade |
Free Cash Flow | 1,293 | 320.86 | 69.45 | 689.83 | 833.32 | 1,623 | Upgrade |
Free Cash Flow Per Share | 9.53 | 2.37 | 0.51 | 5.09 | 6.15 | 11.98 | Upgrade |
Dividend Per Share | - | 0.800 | 1.000 | 2.000 | 2.000 | 2.000 | Upgrade |
Dividend Growth | - | -20.00% | -50.00% | - | - | -50.00% | Upgrade |
Gross Margin | 25.64% | 23.61% | 24.40% | 28.93% | 31.05% | 33.48% | Upgrade |
Operating Margin | 4.65% | 1.36% | 2.08% | 9.91% | 10.28% | 10.49% | Upgrade |
Profit Margin | 2.84% | 1.28% | 3.96% | 7.85% | 12.35% | 8.94% | Upgrade |
Free Cash Flow Margin | 5.85% | 1.59% | 0.37% | 2.91% | 4.25% | 10.76% | Upgrade |
EBITDA | 1,830 | 1,065 | 1,142 | 3,013 | 2,651 | 2,196 | Upgrade |
EBITDA Margin | 8.29% | 5.27% | 6.03% | 12.72% | 13.51% | 14.55% | Upgrade |
D&A For EBITDA | 802.62 | 790.47 | 747.3 | 666.65 | 633.62 | 612.12 | Upgrade |
EBIT | 1,028 | 274.1 | 394.47 | 2,346 | 2,017 | 1,584 | Upgrade |
EBIT Margin | 4.65% | 1.36% | 2.08% | 9.91% | 10.28% | 10.49% | Upgrade |
Effective Tax Rate | 29.66% | 29.28% | 15.77% | 24.60% | 18.11% | 17.00% | Upgrade |
Revenue as Reported | 22,403 | 20,652 | 1,931,505 | 23,965 | 19,997 | 15,351 | Upgrade |
Advertising Expenses | - | 8.29 | 12.87 | 5.96 | 28.56 | 5.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.