India Motor Parts & Accessories Limited (BOM:590065)
India · Delayed Price · Currency is INR 1,052.90
-8.70 (-0.82%)
At close: Feb 12, 2026
BOM:590065 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,152 | 7,888 | 7,412 | 7,259 | 6,461 | 5,315 |
Other Revenue | - | - | 0.9 | 26.3 | - | - |
| 8,152 | 7,888 | 7,413 | 7,286 | 6,461 | 5,315 | |
Revenue Growth (YoY) | 4.71% | 6.42% | 1.74% | 12.76% | 21.55% | -0.17% |
Cost of Revenue | 6,866 | 6,632 | 6,246 | 6,060 | 5,385 | 4,428 |
Gross Profit | 1,287 | 1,256 | 1,167 | 1,226 | 1,076 | 887.6 |
Selling, General & Admin | 433.4 | 414.1 | 387.6 | 363.4 | 330.9 | 291.1 |
Other Operating Expenses | 228.8 | 226 | 208.1 | 194 | 160.2 | 144.5 |
Operating Expenses | 676.7 | 652.3 | 607.5 | 566.6 | 499.2 | 444.5 |
Operating Income | 610 | 603.7 | 559.4 | 659.1 | 576.3 | 443.1 |
Interest Expense | - | - | -0.2 | -0.1 | -0.8 | -0.3 |
Interest & Investment Income | 342.3 | 342.3 | 227.7 | 179.9 | 90.2 | 101.1 |
Earnings From Equity Investments | - | - | - | - | 33.8 | 17.8 |
Other Non Operating Income (Expenses) | 38.1 | 0.3 | 0.9 | 0.3 | 0.8 | 0.3 |
EBT Excluding Unusual Items | 990.4 | 946.3 | 787.8 | 839.2 | 700.3 | 562 |
Impairment of Goodwill | -26.7 | -26.7 | - | - | - | - |
Gain (Loss) on Sale of Investments | 129.1 | 129.1 | 123.6 | 99.2 | 57.8 | 122.9 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -1.2 | -1.2 | -0.1 | -0.1 |
Pretax Income | 1,093 | 1,049 | 910.2 | 937.2 | 758 | 684.8 |
Income Tax Expense | 222.5 | 211.9 | 171 | 185.8 | 149.3 | 155.1 |
Earnings From Continuing Operations | 870.2 | 836.7 | 739.2 | 751.4 | 608.7 | 529.7 |
Minority Interest in Earnings | - | - | - | - | -1.2 | -0.8 |
Net Income | 870.2 | 836.7 | 739.2 | 751.4 | 607.5 | 528.9 |
Net Income to Common | 870.2 | 836.7 | 739.2 | 751.4 | 607.5 | 528.9 |
Net Income Growth | 9.38% | 13.19% | -1.62% | 23.69% | 14.86% | 6.76% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 69.73 | 67.04 | 59.23 | 60.21 | 48.68 | 42.38 |
EPS (Diluted) | 69.73 | 67.04 | 59.23 | 60.21 | 48.68 | 42.38 |
EPS Growth | 9.39% | 13.19% | -1.63% | 23.69% | 14.86% | 6.76% |
Free Cash Flow | - | 161.5 | 248.2 | 277.8 | -32.6 | 912.4 |
Free Cash Flow Per Share | - | 12.94 | 19.89 | 22.26 | -2.61 | 73.11 |
Dividend Per Share | 30.000 | 30.000 | 27.000 | 24.000 | 13.000 | 10.000 |
Dividend Growth | 7.14% | 11.11% | 12.50% | 84.61% | 30.00% | - |
Gross Margin | 15.78% | 15.92% | 15.74% | 16.82% | 16.65% | 16.70% |
Operating Margin | 7.48% | 7.65% | 7.55% | 9.05% | 8.92% | 8.34% |
Profit Margin | 10.67% | 10.61% | 9.97% | 10.31% | 9.40% | 9.95% |
Free Cash Flow Margin | - | 2.05% | 3.35% | 3.81% | -0.51% | 17.17% |
EBITDA | 622.15 | 615.7 | 571.2 | 668.3 | 584.4 | 450.6 |
EBITDA Margin | 7.63% | 7.80% | 7.71% | 9.17% | 9.04% | 8.48% |
D&A For EBITDA | 12.15 | 12 | 11.8 | 9.2 | 8.1 | 7.5 |
EBIT | 610 | 603.7 | 559.4 | 659.1 | 576.3 | 443.1 |
EBIT Margin | 7.48% | 7.65% | 7.55% | 9.05% | 8.92% | 8.34% |
Effective Tax Rate | 20.36% | 20.21% | 18.79% | 19.82% | 19.70% | 22.65% |
Revenue as Reported | 8,662 | 8,360 | 7,765 | 7,565 | 6,610 | 5,540 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.