Radaan Mediaworks India Limited (BOM:590070)
India · Delayed Price · Currency is INR 2.990
-0.150 (-4.78%)
At close: Jun 3, 2026
Radaan Mediaworks India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 60.47 | 228.71 | 213.32 | 124.34 | 98.94 | 93.61 |
Other Revenue | 0.03 | 0.03 | 0.42 | 0.21 | 0.47 | 0 |
| 60.5 | 228.74 | 213.74 | 124.54 | 99.41 | 93.61 | |
Revenue Growth (YoY) | -81.38% | 7.02% | 71.62% | 25.29% | 6.19% | -8.22% |
Cost of Revenue | 79.45 | 182.3 | 165.26 | 80.9 | 107.93 | 127.44 |
Gross Profit | -18.95 | 46.45 | 48.48 | 43.65 | -8.52 | -33.83 |
Selling, General & Admin | 1.46 | 1.46 | 3.87 | 12.29 | 10.05 | 6.81 |
Other Operating Expenses | 16.2 | 17.31 | 18.22 | 23.5 | 14.89 | 13.66 |
Operating Expenses | 18.13 | 19.27 | 22.66 | 36.5 | 27.5 | 25.23 |
Operating Income | -37.08 | 27.18 | 25.82 | 7.15 | -36.02 | -59.06 |
Interest Expense | -17.19 | -23.04 | -29.7 | -23.63 | -19.07 | -14.8 |
Interest & Investment Income | 0.06 | 0.06 | 0.01 | - | 12.31 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.17 |
Other Non Operating Income (Expenses) | 8.97 | -1.3 | -0.93 | -0.66 | -0.55 | -0.35 |
EBT Excluding Unusual Items | -45.25 | 2.89 | -4.81 | -17.14 | -43.32 | -74.37 |
Gain (Loss) on Sale of Assets | - | - | - | -0.05 | - | -0.04 |
Pretax Income | -45.25 | 2.89 | -4.81 | -17.19 | -43.32 | -74.41 |
Income Tax Expense | -0.25 | -0.38 | -0.3 | -0.3 | 0.1 | -0.51 |
Net Income | -45 | 3.28 | -4.51 | -16.89 | -43.42 | -73.9 |
Net Income to Common | -45 | 3.28 | -4.51 | -16.89 | -43.42 | -73.9 |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
EPS (Basic) | -0.83 | 0.06 | -0.08 | -0.31 | -0.80 | -1.36 |
EPS (Diluted) | -0.83 | 0.06 | -0.08 | -0.31 | -0.80 | -1.36 |
Free Cash Flow | - | 76.67 | 22.25 | -24.68 | -32.78 | -43.66 |
Free Cash Flow Per Share | - | 1.42 | 0.41 | -0.46 | -0.60 | -0.81 |
Gross Margin | -31.32% | 20.30% | 22.68% | 35.04% | -8.57% | -36.14% |
Operating Margin | -61.29% | 11.88% | 12.08% | 5.74% | -36.23% | -63.08% |
Profit Margin | -74.38% | 1.43% | -2.11% | -13.56% | -43.68% | -78.94% |
Free Cash Flow Margin | - | 33.52% | 10.41% | -19.81% | -32.98% | -46.63% |
EBITDA | -36.65 | 27.67 | 26.39 | 7.86 | -33.46 | -56.32 |
EBITDA Margin | -60.57% | 12.10% | 12.35% | 6.31% | -33.66% | -60.16% |
D&A For EBITDA | 0.44 | 0.49 | 0.57 | 0.71 | 2.56 | 2.74 |
EBIT | -37.08 | 27.18 | 25.82 | 7.15 | -36.02 | -59.06 |
EBIT Margin | -61.29% | 11.88% | 12.08% | 5.74% | -36.23% | -63.08% |
Revenue as Reported | 70.82 | 228.8 | 213.75 | 124.54 | 111.72 | 93.66 |
Advertising Expenses | - | 0.18 | 0.04 | 0.05 | 0.05 | 0.06 |