Sundaram Brake Linings Limited (BOM:590072)
632.50
-12.80 (-1.98%)
At close: Feb 13, 2026
Sundaram Brake Linings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,512 | 3,522 | 3,524 | 3,548 | 2,952 | 2,368 |
Other Revenue | - | - | - | 0.01 | - | - |
Revenue | 3,512 | 3,522 | 3,524 | 3,548 | 2,952 | 2,368 |
Revenue Growth (YoY) | 2.00% | -0.04% | -0.70% | 20.20% | 24.64% | -8.25% |
Cost of Revenue | 1,940 | 1,830 | 1,969 | 2,248 | 1,752 | 1,295 |
Gross Profit | 1,572 | 1,692 | 1,554 | 1,301 | 1,200 | 1,074 |
Selling, General & Admin | 575.08 | 574.64 | 494.09 | 437.18 | 424.16 | 416.66 |
Other Operating Expenses | 959.67 | 983.89 | 879.87 | 846.91 | 750.01 | 580.92 |
Operating Expenses | 1,595 | 1,618 | 1,438 | 1,345 | 1,234 | 1,054 |
Operating Income | -22.48 | 73.57 | 116.32 | -44.46 | -34.14 | 19.95 |
Interest Expense | -37.34 | -40.29 | -33.64 | -37.16 | -18.07 | -10.65 |
Interest & Investment Income | 3.19 | 3.19 | 2.84 | 1.69 | 0.65 | 1.47 |
Currency Exchange Gain (Loss) | 19.06 | 19.06 | 17.26 | 18.55 | 15.07 | 7.82 |
Other Non Operating Income (Expenses) | 10.17 | 5.78 | 7.7 | 7.4 | 14.96 | 0.19 |
EBT Excluding Unusual Items | -27.41 | 61.32 | 110.48 | -53.98 | -21.54 | 18.78 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.07 | - | 0.08 | - |
Asset Writedown | - | - | - | - | -20.7 | - |
Other Unusual Items | -3.3 | - | - | - | 43.33 | - |
Pretax Income | -30.62 | 61.41 | 115.45 | -53.98 | 1.33 | 20.99 |
Income Tax Expense | 5.14 | 9.68 | 14.51 | -6.16 | 0.55 | -39.03 |
Net Income | -35.75 | 51.73 | 100.94 | -47.82 | 0.78 | 60.01 |
Net Income to Common | -35.75 | 51.73 | 100.94 | -47.82 | 0.78 | 60.01 |
Net Income Growth | - | -48.75% | - | - | -98.70% | 138.38% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | -9.09 | 13.15 | 25.65 | -12.15 | 0.20 | 15.25 |
EPS (Diluted) | -9.09 | 13.15 | 25.65 | -12.15 | 0.20 | 15.25 |
EPS Growth | - | -48.75% | - | - | -98.70% | 138.38% |
Free Cash Flow | - | -79.29 | 88.91 | -47.21 | -97.71 | -81.06 |
Free Cash Flow Per Share | - | -20.15 | 22.60 | -12.00 | -24.84 | -20.60 |
Dividend Per Share | - | 1.500 | 2.000 | - | - | - |
Dividend Growth | - | -25.00% | - | - | - | - |
Gross Margin | 44.77% | 48.03% | 44.11% | 36.66% | 40.65% | 45.34% |
Operating Margin | -0.64% | 2.09% | 3.30% | -1.25% | -1.16% | 0.84% |
Profit Margin | -1.02% | 1.47% | 2.86% | -1.35% | 0.03% | 2.53% |
Free Cash Flow Margin | - | -2.25% | 2.52% | -1.33% | -3.31% | -3.42% |
EBITDA | 24.58 | 126.13 | 176.21 | 16.3 | 24.64 | 75.22 |
EBITDA Margin | 0.70% | 3.58% | 5.00% | 0.46% | 0.83% | 3.18% |
D&A For EBITDA | 47.06 | 52.56 | 59.89 | 60.76 | 58.78 | 55.28 |
EBIT | -22.48 | 73.57 | 116.32 | -44.46 | -34.14 | 19.95 |
EBIT Margin | -0.64% | 2.09% | 3.30% | -1.25% | -1.16% | 0.84% |
Effective Tax Rate | - | 15.77% | 12.57% | - | 41.45% | - |
Revenue as Reported | 3,544 | 3,550 | 3,556 | 3,576 | 2,984 | 2,381 |
Advertising Expenses | - | 21.32 | 8.16 | 7.63 | 3.45 | 3.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.