Servair Abidjan S.A. (BRVM:ABJC)
Ivory Coast · Delayed Price · Currency is XOF 3,350.00
+70.00 (2.13%)
At close: Oct 30, 2026
Servair Abidjan Income Statement
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,597 | 13,298 | 12,467 | 11,254 | 10,632 | 8,201 |
Other Revenue | - | - | - | - | 240.66 | 231.44 |
| 13,597 | 13,298 | 12,467 | 11,254 | 10,873 | 8,433 | |
Revenue Growth | 4.12% | 6.67% | 10.78% | 3.50% | 28.94% | 45.30% |
Cost of Revenue | 8,191 | 8,191 | 7,171 | 6,452 | 5,822 | 4,839 |
Gross Profit | 5,406 | 5,107 | 5,296 | 4,802 | 5,051 | 3,594 |
Selling, General & Admin | 2,350 | 2,350 | 2,295 | 1,944 | 2,065 | 1,665 |
Other Operating Expenses | 566.27 | 140 | 444 | 501 | 853.22 | 689.7 |
Operating Expenses | 3,313 | 2,887 | 3,154 | 2,836 | 3,180 | 2,689 |
Operating Income | 2,092 | 2,220 | 2,142 | 1,966 | 1,870 | 904.93 |
Interest Expense | -60 | -60 | -67 | -78 | - | -0.44 |
Interest & Investment Income | 29 | 29 | 22 | - | 106.48 | 83.65 |
Other Non Operating Income (Expenses) | 18.51 | -10 | -4 | 38 | 0.55 | - |
EBT Excluding Unusual Items | 2,080 | 2,179 | 2,093 | 1,926 | 1,977 | 988.14 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.21 |
Pretax Income | 2,080 | 2,179 | 2,093 | 1,926 | 1,977 | 988.35 |
Income Tax Expense | 845.93 | 848 | 578 | 568 | 708.83 | 35 |
Net Income | 1,234 | 1,331 | 1,515 | 1,358 | 1,269 | 953.35 |
Net Income to Common | 1,234 | 1,331 | 1,515 | 1,358 | 1,269 | 953.35 |
Net Income Growth | -24.37% | -12.14% | 11.56% | 7.05% | 33.07% | - |
Shares Outstanding (Basic) | - | 11 | 11 | 11 | - | - |
Shares Outstanding (Diluted) | - | 11 | 11 | 11 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 121.98 | 138.84 | 124.45 | - | - |
EPS (Diluted) | - | 121.98 | 138.84 | 124.45 | - | - |
EPS Growth | - | -12.14% | 11.56% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 750 | -824 | 2,570 | 2,318 | 1,085 |
Free Cash Flow Per Share | - | 68.73 | -75.51 | 235.52 | - | - |
Dividend Per Share | - | 137.778 | - | 229.106 | - | 64.144 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 39.76% | 38.40% | 42.48% | 42.67% | 46.45% | 42.61% |
Operating Margin | 15.39% | 16.69% | 17.18% | 17.47% | 17.20% | 10.73% |
Profit Margin | 9.08% | 10.01% | 12.15% | 12.07% | 11.67% | 11.31% |
Free Cash Flow Margin | - | 5.64% | -6.61% | 22.84% | 21.32% | 12.87% |
EBITDA | - | 2,583 | 2,259 | 2,083 | 2,132 | 1,239 |
EBITDA Margin | - | 19.42% | 18.12% | 18.51% | 19.61% | 14.70% |
D&A For EBITDA | - | 363 | 117 | 117 | 261.93 | 334.41 |
EBIT | 2,092 | 2,220 | 2,142 | 1,966 | 1,870 | 904.93 |
EBIT Margin | 15.39% | 16.69% | 17.18% | 17.47% | 17.20% | 10.73% |
Effective Tax Rate | 40.67% | 38.92% | 27.62% | 29.49% | 35.85% | 3.54% |