Orange CI (BRVM:ORAC)
Ivory Coast · Delayed Price · Currency is XOF 21,900
-95 (-0.43%)
At close: Oct 12, 2026
Orange CI Income Statement
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,290,600 | 1,197,100 | 1,084,100 | 1,016,532 | 965,025 | 965,042 | |
Revenue Growth | 13.59% | 10.42% | 6.65% | 5.34% | -0.00% | - |
Cost of Revenue | 558,600 | 558,600 | 497,900 | 389,013 | 429,519 | 410,573 |
Gross Profit | 732,000 | 638,500 | 586,200 | 627,519 | 535,506 | 554,469 |
Selling, General & Admin | - | - | - | 60,104 | - | - |
Amortization of Goodwill & Intangibles | 141,700 | 141,700 | - | - | - | - |
Other Operating Expenses | 253,900 | 188,200 | 165,900 | 167,620 | 133,036 | 168,163 |
Operating Expenses | 416,400 | 350,700 | 319,900 | 376,226 | 280,051 | 297,709 |
Operating Income | 315,600 | 287,800 | 266,300 | 251,293 | 255,455 | 256,760 |
Interest Expense | -28,200 | -28,200 | -24,400 | -20,149 | -17,222 | -18,831 |
Earnings From Equity Investments | -500 | -500 | 400 | 295 | 398 | -54 |
Currency Exchange Gain (Loss) | -600 | -600 | -400 | -1,605 | -1,030 | 516 |
Other Non Operating Income (Expenses) | 800 | -100 | 4,200 | 2,428 | 7,164 | 7,415 |
EBT Excluding Unusual Items | 287,100 | 258,400 | 246,100 | 232,262 | 244,765 | 245,806 |
Merger & Restructuring Charges | - | - | -1,000 | 568 | - | -11,322 |
Gain (Loss) on Sale of Investments | - | - | -2,200 | 6,546 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 4,981 | 155 |
Asset Writedown | - | - | -200 | -742 | - | - |
Pretax Income | 287,100 | 258,400 | 242,700 | 238,634 | 249,746 | 234,639 |
Income Tax Expense | 105,300 | 90,600 | 84,500 | 83,744 | 96,262 | 78,804 |
Earnings From Continuing Operations | 181,800 | 167,800 | 158,200 | 154,890 | 153,484 | 155,835 |
Minority Interest in Earnings | -38,700 | -38,700 | -45,400 | -44,438 | -35,164 | -30,414 |
Net Income | 143,100 | 129,100 | 112,800 | 110,452 | 118,320 | 125,421 |
Net Income to Common | 143,100 | 129,100 | 112,800 | 110,452 | 118,320 | 125,421 |
Net Income Growth | 26.41% | 14.45% | 2.13% | -6.65% | -5.66% | - |
Shares Outstanding (Basic) | - | 151 | - | - | - | - |
Shares Outstanding (Diluted) | - | 151 | - | - | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 857.10 | - | - | - | - |
EPS (Diluted) | - | 857.10 | - | - | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 151,300 | 96,800 | 88,008 | 125,088 | 148,827 |
Free Cash Flow Per Share | - | 1004.49 | - | - | - | - |
Dividend Per Share | - | 800.000 | 750.000 | 866.660 | 836.400 | - |
Dividend Growth | - | 6.67% | -13.46% | 3.62% | - | - |
Gross Margin | 56.72% | 53.34% | 54.07% | 61.73% | 55.49% | 57.45% |
Operating Margin | 24.45% | 24.04% | 24.56% | 24.72% | 26.47% | 26.61% |
Profit Margin | 11.09% | 10.78% | 10.41% | 10.87% | 12.26% | 13.00% |
Free Cash Flow Margin | - | 12.64% | 8.93% | 8.66% | 12.96% | 15.42% |
EBITDA | 461,350 | 429,500 | 399,900 | 379,245 | 382,084 | 366,216 |
EBITDA Margin | 35.75% | 35.88% | 36.89% | 37.31% | 39.59% | 37.95% |
D&A For EBITDA | 145,750 | 141,700 | 133,600 | 127,952 | 126,629 | 109,456 |
EBIT | 315,600 | 287,800 | 266,300 | 251,293 | 255,455 | 256,760 |
EBIT Margin | 24.45% | 24.04% | 24.56% | 24.72% | 26.47% | 26.61% |
Effective Tax Rate | 36.68% | 35.06% | 34.82% | 35.09% | 38.54% | 33.59% |