BRVM:SDSC Ratios and Metrics

Market cap in millions XOF. Fiscal year is January - December.

Millions XOF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	144,214	82,447	72,923	73,467	75,916	139,860
Market Cap Growth	84.03%	13.06%	-0.74%	-3.23%	-45.72%	65.76%
Enterprise Value	251,328	165,976	144,647	44,534	81,588	110,927
Last Close Price	2650.00	1515.00	1257.81	1183.93	1154.55	1973.41
PE Ratio	183.72	105.03	3.46	4.29	7.56	10.03
Forward PE	-	5.49	5.49	5.49	5.49	5.49
PS Ratio	1.54	0.88	0.84	0.87	0.85	1.55
PB Ratio	1.96	1.12	0.94	1.19	1.53	3.00
P/TBV Ratio	1.97	1.13	0.94	1.20	1.54	3.01
P/FCF Ratio	2.60	1.49	5.78	9.99	22.91	-
P/OCF Ratio	1.73	0.99	2.66	3.50	4.16	28.24
EV/Sales Ratio	2.68	1.77	1.67	0.53	0.91	1.23
EV/EBITDA Ratio	37.11	24.51	19.67	5.26	9.01	10.56
EV/EBIT Ratio	-	-	153.61	81.36	112.86	25.85
EV/FCF Ratio	4.53	2.99	11.46	6.06	24.62	-
Debt / Equity Ratio	2.50	2.50	1.35	1.41	1.76	0.35
Debt / EBITDA Ratio	27.16	27.16	14.24	10.28	9.64	1.53
Debt / FCF Ratio	3.32	3.32	8.30	11.83	26.36	-
Net Debt / Equity Ratio	1.46	1.46	1.07	1.16	1.58	0.12
Net Debt / EBITDA Ratio	15.82	15.82	11.36	8.48	8.66	0.54
Net Debt / FCF Ratio	1.93	1.93	6.62	9.76	23.67	-1.19
Asset Turnover	0.42	0.42	0.50	0.55	-	0.51
Inventory Turnover	35.34	35.34	30.55	25.98	-	51.21
Quick Ratio	-	-	-	-	-	1.16
Current Ratio	-	-	-	-	-	1.18
Return on Equity (ROE)	1.04%	1.04%	30.19%	30.78%	-	21.81%
Return on Assets (ROA)	-0.63%	-0.63%	0.34%	0.22%	-	1.51%
Return on Invested Capital (ROIC)	-0.21%	-0.22%	0.62%	0.39%	0.56%	6.96%
Return on Capital Employed (ROCE)	-0.90%	-0.90%	0.50%	0.30%	0.50%	7.70%
Earnings Yield	0.54%	0.95%	28.89%	23.33%	13.23%	9.97%
FCF Yield	38.47%	67.29%	17.31%	10.01%	4.37%	-3.40%
Dividend Yield	3.95%	-	8.13%	7.77%	-	-
Payout Ratio	637.99%	637.99%	23.77%	29.22%	70.45%	39.04%
Total Shareholder Return	3.95%	-	8.13%	7.77%	-	-