Societe Ivoirienne Des Tabacs S A (BRVM:STBC)
19,700
-95 (-0.48%)
At close: Nov 4, 2025
BRVM:STBC Income Statement
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 213,887 | 213,848 | 169,441 | 358,338 | 135,126 | 115,709 | Upgrade |
Other Revenue | 2,485 | 2,485 | 1,290 | 233.37 | 492.77 | 649.84 | Upgrade |
| 216,371 | 216,333 | 170,731 | 358,572 | 135,619 | 116,358 | Upgrade | |
Revenue Growth (YoY) | 18.49% | 26.71% | -52.39% | 164.40% | 16.55% | -2.14% | Upgrade |
Cost of Revenue | 150,180 | 150,180 | 144,394 | 322,025 | 118,566 | 105,603 | Upgrade |
Gross Profit | 66,192 | 66,153 | 26,337 | 36,547 | 17,053 | 10,756 | Upgrade |
Selling, General & Admin | 9,480 | 9,480 | 8,216 | 17,209 | 6,263 | 5,443 | Upgrade |
Other Operating Expenses | 1,231 | 1,203 | 1,409 | 3,494 | 336.83 | 480.98 | Upgrade |
Operating Expenses | 11,176 | 11,148 | 10,079 | 22,803 | 7,665 | 6,117 | Upgrade |
Operating Income | 55,016 | 55,006 | 16,258 | 13,744 | 9,388 | 4,639 | Upgrade |
Interest Expense | -10.97 | -10.97 | -28 | -324.77 | -5.51 | -11.09 | Upgrade |
Interest & Investment Income | 1,547 | 1,547 | 570.47 | 153.84 | 2,436 | 3,944 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | - | -0.23 | Upgrade |
Other Non Operating Income (Expenses) | -3.12 | -3.8 | - | 0 | 10.72 | 5.94 | Upgrade |
EBT Excluding Unusual Items | 56,548 | 56,538 | 16,801 | 13,573 | 11,830 | 8,578 | Upgrade |
Other Unusual Items | - | - | - | -1.77 | - | - | Upgrade |
Pretax Income | 56,548 | 56,538 | 16,801 | 13,571 | 11,830 | 8,578 | Upgrade |
Income Tax Expense | 11,810 | 11,807 | 4,402 | 2,149 | 2,330 | 35 | Upgrade |
Earnings From Continuing Operations | 44,739 | 44,730 | 12,399 | 11,422 | 9,499 | 8,543 | Upgrade |
Minority Interest in Earnings | - | - | - | -90.8 | - | - | Upgrade |
Net Income | 44,739 | 44,730 | 12,399 | 11,332 | 9,499 | 8,543 | Upgrade |
Net Income to Common | 44,739 | 44,730 | 12,399 | 11,332 | 9,499 | 8,543 | Upgrade |
Net Income Growth | 183.38% | 260.76% | 9.42% | 19.29% | 11.19% | - | Upgrade |
Free Cash Flow | - | 54,264 | 11,215 | 26,182 | 14,165 | -2,419 | Upgrade |
Dividend Per Share | - | 2375.000 | - | 612.222 | - | - | Upgrade |
Gross Margin | 30.59% | 30.58% | 15.43% | 10.19% | 12.57% | 9.24% | Upgrade |
Operating Margin | 25.43% | 25.43% | 9.52% | 3.83% | 6.92% | 3.99% | Upgrade |
Profit Margin | 20.68% | 20.68% | 7.26% | 3.16% | 7.00% | 7.34% | Upgrade |
Free Cash Flow Margin | - | 25.08% | 6.57% | 7.30% | 10.45% | -2.08% | Upgrade |
EBITDA | - | 55,471 | 16,712 | 15,844 | 10,453 | 4,832 | Upgrade |
EBITDA Margin | - | 25.64% | 9.79% | 4.42% | 7.71% | 4.15% | Upgrade |
D&A For EBITDA | - | 465.33 | 453.8 | 2,100 | 1,065 | 193.11 | Upgrade |
EBIT | 55,016 | 55,006 | 16,258 | 13,744 | 9,388 | 4,639 | Upgrade |
EBIT Margin | 25.43% | 25.43% | 9.52% | 3.83% | 6.92% | 3.99% | Upgrade |
Effective Tax Rate | 20.88% | 20.88% | 26.20% | 15.83% | 19.70% | 0.41% | Upgrade |
Revenue as Reported | 216,129 | 216,129 | 170,831 | 358,572 | 135,620 | 116,358 | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.