Societe Ivoirienne Des Tabacs S A (BRVM: STBC)
Ivory Coast
· Delayed Price · Currency is XOF 7,295.00
0.00 (0.00%)
At close: Dec 20, 2024
BRVM: STBC Income Statement
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 366,138 | 358,338 | 135,126 | 115,709 | 118,904 | 120,476 | Upgrade
|
| Other Revenue | 233.37 | 233.37 | 492.77 | 649.84 | - | - | Upgrade
|
| Revenue | 366,371 | 358,572 | 135,619 | 116,358 | 118,904 | 120,476 | Upgrade
|
| Revenue Growth (YoY) | 156.64% | 164.40% | 16.55% | -2.14% | -1.31% | 46.52% | Upgrade
|
| Cost of Revenue | 322,025 | 322,025 | 118,566 | 105,603 | 115,094 | 120,767 | Upgrade
|
| Gross Profit | 44,346 | 36,547 | 17,053 | 10,756 | 3,809 | -290.64 | Upgrade
|
| Selling, General & Admin | 17,209 | 17,209 | 6,263 | 5,443 | 5,166 | 5,634 | Upgrade
|
| Other Operating Expenses | 10,381 | 3,494 | 336.83 | 480.98 | -2,001 | -3,486 | Upgrade
|
| Operating Expenses | 29,690 | 22,803 | 7,665 | 6,117 | 6,131 | 4,426 | Upgrade
|
| Operating Income | 14,657 | 13,744 | 9,388 | 4,639 | -2,321 | -4,717 | Upgrade
|
| Interest Expense | -1,843 | -324.77 | -5.51 | -11.09 | -40.59 | -2.35 | Upgrade
|
| Interest & Investment Income | - | 153.84 | 2,436 | 3,944 | 79.18 | 129.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | 10.72 | 5.94 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 12,814 | 13,573 | 11,830 | 8,578 | -2,283 | -4,589 | Upgrade
|
| Other Unusual Items | -1.77 | -1.77 | - | - | 15.25 | - | Upgrade
|
| Pretax Income | 12,812 | 13,571 | 11,830 | 8,578 | -2,268 | -4,589 | Upgrade
|
| Income Tax Expense | 2,404 | 2,149 | 2,330 | 35 | 262.84 | 226.86 | Upgrade
|
| Earnings From Continuing Operations | 10,408 | 11,422 | 9,499 | 8,543 | -2,530 | -4,816 | Upgrade
|
| Minority Interest in Earnings | -90.8 | -90.8 | - | - | -26.13 | 184.25 | Upgrade
|
| Net Income | 10,317 | 11,332 | 9,499 | 8,543 | -2,557 | -4,632 | Upgrade
|
| Net Income to Common | 10,317 | 11,332 | 9,499 | 8,543 | -2,557 | -4,632 | Upgrade
|
| Net Income Growth | -20.92% | 19.29% | 11.19% | - | - | - | Upgrade
|
| Free Cash Flow | - | 26,182 | 14,165 | -2,419 | - | - | Upgrade
|
| Dividend Per Share | - | 612.222 | - | - | - | - | Upgrade
|
| Gross Margin | 12.10% | 10.19% | 12.57% | 9.24% | 3.20% | -0.24% | Upgrade
|
| Operating Margin | 4.00% | 3.83% | 6.92% | 3.99% | -1.95% | -3.91% | Upgrade
|
| Profit Margin | 2.82% | 3.16% | 7.00% | 7.34% | -2.15% | -3.84% | Upgrade
|
| Free Cash Flow Margin | - | 7.30% | 10.45% | -2.08% | - | - | Upgrade
|
| EBITDA | 17,275 | 15,844 | 10,453 | 4,832 | -43.65 | -2,439 | Upgrade
|
| EBITDA Margin | 4.71% | 4.42% | 7.71% | 4.15% | -0.04% | -2.02% | Upgrade
|
| D&A For EBITDA | 2,618 | 2,100 | 1,065 | 193.11 | 2,278 | 2,278 | Upgrade
|
| EBIT | 14,657 | 13,744 | 9,388 | 4,639 | -2,321 | -4,717 | Upgrade
|
| EBIT Margin | 4.00% | 3.83% | 6.92% | 3.99% | -1.95% | -3.91% | Upgrade
|
| Effective Tax Rate | 18.76% | 15.83% | 19.70% | 0.41% | - | - | Upgrade
|
| Revenue as Reported | 358,572 | 358,572 | 135,620 | 116,358 | 120,376 | 119,909 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.