Societe Ivoirienne Des Tabacs S A (BRVM:STBC)
Ivory Coast flag Ivory Coast · Delayed Price · Currency is XOF
21,000
-200 (-0.94%)
At close: May 18, 2026

BRVM:STBC Income Statement

Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
268,074213,848169,441358,338135,126
Other Revenue
648.032,4851,290233.37492.77
268,722216,333170,731358,572135,619
Revenue Growth (YoY)
24.22%26.71%-52.39%164.40%16.55%
Cost of Revenue
207,427150,180144,394322,025118,566
Gross Profit
61,29566,15326,33736,54717,053
Selling, General & Admin
11,9969,4808,21617,2096,263
Other Operating Expenses
2,4951,2031,4093,494336.83
Operating Expenses
15,32311,14810,07922,8037,665
Operating Income
45,97255,00616,25813,7449,388
Interest Expense
-4.81-10.97-28-324.77-5.51
Interest & Investment Income
-1,547570.47153.842,436
Currency Exchange Gain (Loss)
---0.01--
Other Non Operating Income (Expenses)
4,721-3.8-010.72
EBT Excluding Unusual Items
50,68856,53816,80113,57311,830
Other Unusual Items
----1.77-
Pretax Income
50,68856,53816,80113,57111,830
Income Tax Expense
14,53111,8074,4022,1492,330
Earnings From Continuing Operations
36,15844,73012,39911,4229,499
Minority Interest in Earnings
----90.8-
Net Income
36,15844,73012,39911,3329,499
Net Income to Common
36,15844,73012,39911,3329,499
Net Income Growth
-19.16%260.76%9.42%19.29%11.19%
Free Cash Flow
18,30754,26411,21526,18214,165
Dividend Per Share
-2375.000-612.222-
Gross Margin
22.81%30.58%15.43%10.19%12.57%
Operating Margin
17.11%25.43%9.52%3.83%6.92%
Profit Margin
13.46%20.68%7.26%3.16%7.00%
Free Cash Flow Margin
6.81%25.08%6.57%7.30%10.45%
EBITDA
46,43755,47116,71215,84410,453
EBITDA Margin
17.28%25.64%9.79%4.42%7.71%
D&A For EBITDA
465.33465.33453.82,1001,065
EBIT
45,97255,00616,25813,7449,388
EBIT Margin
17.11%25.43%9.52%3.83%6.92%
Effective Tax Rate
28.67%20.88%26.20%15.83%19.70%
Revenue as Reported
268,722216,129170,831358,572135,620
Source: S&P Global Market Intelligence. Standard template. Financial Sources.