Societe Ivoirienne Des Tabacs S A (BRVM:STBC)
Ivory Coast · Delayed Price · Currency is XOF 21,995
+135 (0.62%)
At close: Jun 8, 2026
BRVM:STBC Income Statement
Financials in millions XOF. Fiscal year is January - December.
Millions XOF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 268,074 | 213,848 | 169,441 | 358,338 | 135,126 |
Other Revenue | 648.03 | 2,485 | 1,290 | 233.37 | 492.77 |
| 268,722 | 216,333 | 170,731 | 358,572 | 135,619 | |
Revenue Growth (YoY) | 24.22% | 26.71% | -52.39% | 164.40% | 16.55% |
Cost of Revenue | 207,427 | 150,180 | 144,394 | 322,025 | 118,566 |
Gross Profit | 61,295 | 66,153 | 26,337 | 36,547 | 17,053 |
Selling, General & Admin | 11,996 | 9,480 | 8,216 | 17,209 | 6,263 |
Other Operating Expenses | 2,495 | 1,203 | 1,409 | 3,494 | 336.83 |
Operating Expenses | 15,323 | 11,148 | 10,079 | 22,803 | 7,665 |
Operating Income | 45,972 | 55,006 | 16,258 | 13,744 | 9,388 |
Interest Expense | -4.81 | -10.97 | -28 | -324.77 | -5.51 |
Interest & Investment Income | - | 1,547 | 570.47 | 153.84 | 2,436 |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | - |
Other Non Operating Income (Expenses) | 4,721 | -3.8 | - | 0 | 10.72 |
EBT Excluding Unusual Items | 50,688 | 56,538 | 16,801 | 13,573 | 11,830 |
Other Unusual Items | - | - | - | -1.77 | - |
Pretax Income | 50,688 | 56,538 | 16,801 | 13,571 | 11,830 |
Income Tax Expense | 14,531 | 11,807 | 4,402 | 2,149 | 2,330 |
Earnings From Continuing Operations | 36,158 | 44,730 | 12,399 | 11,422 | 9,499 |
Minority Interest in Earnings | - | - | - | -90.8 | - |
Net Income | 36,158 | 44,730 | 12,399 | 11,332 | 9,499 |
Net Income to Common | 36,158 | 44,730 | 12,399 | 11,332 | 9,499 |
Net Income Growth | -19.16% | 260.76% | 9.42% | 19.29% | 11.19% |
Free Cash Flow | 18,307 | 54,264 | 11,215 | 26,182 | 14,165 |
Dividend Per Share | - | 2375.000 | - | 612.222 | - |
Gross Margin | 22.81% | 30.58% | 15.43% | 10.19% | 12.57% |
Operating Margin | 17.11% | 25.43% | 9.52% | 3.83% | 6.92% |
Profit Margin | 13.46% | 20.68% | 7.26% | 3.16% | 7.00% |
Free Cash Flow Margin | 6.81% | 25.08% | 6.57% | 7.30% | 10.45% |
EBITDA | 46,437 | 55,471 | 16,712 | 15,844 | 10,453 |
EBITDA Margin | 17.28% | 25.64% | 9.79% | 4.42% | 7.71% |
D&A For EBITDA | 465.33 | 465.33 | 453.8 | 2,100 | 1,065 |
EBIT | 45,972 | 55,006 | 16,258 | 13,744 | 9,388 |
EBIT Margin | 17.11% | 25.43% | 9.52% | 3.83% | 6.92% |
Effective Tax Rate | 28.67% | 20.88% | 26.20% | 15.83% | 19.70% |
Revenue as Reported | 268,722 | 216,129 | 170,831 | 358,572 | 135,620 |