Chobe Holdings Limited (BSM:CHOB)
Botswana · Delayed Price · Currency is BWP 18.50
0.00 (0.00%)
At close: Feb 6, 2026
Chobe Holdings Income Statement
Financials in millions BWP. Fiscal year is March - February.
Millions BWP. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 702.7 | 638.76 | 543.14 | 410.92 | 118.34 | 27.78 |
Other Revenue | - | - | - | - | 0.85 | 2.4 |
| 702.7 | 638.76 | 543.14 | 410.92 | 119.19 | 30.19 | |
Revenue Growth (YoY) | 17.40% | 17.61% | 32.18% | 244.76% | 294.85% | -92.09% |
Cost of Revenue | 262.44 | 262.44 | 213.52 | 173.16 | 91.18 | 57.67 |
Gross Profit | 440.26 | 376.32 | 329.61 | 237.76 | 28.01 | -27.48 |
Selling, General & Admin | 21.69 | 21.69 | 17.8 | 11.49 | 6.83 | 6.05 |
Other Operating Expenses | 148.48 | 116.45 | 88.97 | 63.26 | 34.77 | 19.59 |
Operating Expenses | 230.02 | 190.28 | 144.74 | 112.81 | 81.41 | 66.26 |
Operating Income | 210.24 | 186.04 | 184.88 | 124.95 | -53.4 | -93.74 |
Interest Expense | -4.27 | -3.91 | -3.39 | -4.24 | -3.86 | -3.56 |
Interest & Investment Income | 0.01 | 0.54 | 0.73 | 0.92 | 0.13 | 0.01 |
Earnings From Equity Investments | - | - | - | -0.94 | -0.97 | -0.86 |
Currency Exchange Gain (Loss) | 13.29 | 13.29 | 20.01 | 15.08 | 4.32 | 2.72 |
EBT Excluding Unusual Items | 228.2 | 195.96 | 202.23 | 135.78 | -53.78 | -95.43 |
Gain (Loss) on Sale of Assets | -1.7 | -1.7 | 0.04 | -0.15 | 1.95 | 0.37 |
Other Unusual Items | - | - | - | - | - | 9.6 |
Pretax Income | 226.5 | 194.26 | 202.26 | 135.63 | -51.83 | -85.45 |
Income Tax Expense | 60.31 | 55.94 | 54.14 | 31.05 | -9.38 | -17.6 |
Earnings From Continuing Operations | 166.2 | 138.32 | 148.12 | 104.59 | -42.45 | -67.85 |
Minority Interest in Earnings | 1.18 | 1.18 | 0.03 | 0.03 | 0.1 | 0.1 |
Net Income | 167.37 | 139.5 | 148.15 | 104.61 | -42.35 | -67.76 |
Net Income to Common | 167.37 | 139.5 | 148.15 | 104.61 | -42.35 | -67.76 |
Net Income Growth | 11.98% | -5.84% | 41.61% | - | - | - |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 |
EPS (Basic) | 1.88 | 1.56 | 1.66 | 1.17 | -0.47 | -0.76 |
EPS (Diluted) | 1.88 | 1.56 | 1.66 | 1.17 | -0.47 | -0.76 |
EPS Growth | 12.26% | -5.84% | 41.61% | - | - | - |
Free Cash Flow | 76 | -33.83 | 66.2 | 148.66 | -6.12 | -53.49 |
Free Cash Flow Per Share | 0.85 | -0.38 | 0.74 | 1.66 | -0.07 | -0.60 |
Dividend Per Share | - | 0.600 | 0.800 | 0.649 | - | - |
Dividend Growth | - | -25.00% | 23.33% | - | - | - |
Gross Margin | 62.65% | 58.91% | 60.69% | 57.86% | 23.50% | -91.03% |
Operating Margin | 29.92% | 29.13% | 34.04% | 30.41% | -44.80% | -310.55% |
Profit Margin | 23.82% | 21.84% | 27.28% | 25.46% | -35.53% | -224.46% |
Free Cash Flow Margin | 10.82% | -5.30% | 12.19% | 36.18% | -5.14% | -177.20% |
EBITDA | 264.81 | 232.9 | 218.56 | 158.46 | -18.41 | -57.78 |
EBITDA Margin | 37.68% | 36.46% | 40.24% | 38.56% | -15.45% | -191.42% |
D&A For EBITDA | 54.56 | 46.85 | 33.68 | 33.51 | 34.99 | 35.96 |
EBIT | 210.24 | 186.04 | 184.88 | 124.95 | -53.4 | -93.74 |
EBIT Margin | 29.92% | 29.13% | 34.04% | 30.41% | -44.80% | - |
Effective Tax Rate | 26.63% | 28.80% | 26.77% | 22.89% | - | - |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.