Chobe Holdings Limited (BSM:CHOB)
Botswana
· Delayed Price · Currency is BWP 17.54
0.00 (0.00%)
At close: May 28, 2025
Chobe Holdings Income Statement
Financials in millions BWP. Fiscal year is March - February.
Millions BWP. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Operating Revenue | 638.76 | 543.14 | 410.92 | 118.34 | 27.78 | Upgrade
|
| Other Revenue | 21.09 | 7.98 | 1.85 | 0.85 | 2.4 | Upgrade
|
| Revenue | 659.85 | 551.12 | 412.77 | 119.19 | 30.19 | Upgrade
|
| Revenue Growth (YoY) | 19.73% | 33.52% | 246.32% | 294.85% | -92.09% | Upgrade
|
| Cost of Revenue | - | 223.27 | 173.16 | 91.18 | 57.67 | Upgrade
|
| Gross Profit | 659.85 | 327.85 | 239.62 | 28.01 | -27.48 | Upgrade
|
| Selling, General & Admin | - | 32.16 | 23.1 | 6.83 | 6.05 | Upgrade
|
| Other Operating Expenses | 410.08 | 72.84 | 53.51 | 34.77 | 19.59 | Upgrade
|
| Operating Expenses | 462.22 | 142.97 | 114.67 | 81.41 | 66.26 | Upgrade
|
| Operating Income | 197.64 | 184.88 | 124.95 | -53.4 | -93.74 | Upgrade
|
| Interest Expense | -3.91 | -3.39 | -4.24 | -3.86 | -3.56 | Upgrade
|
| Interest & Investment Income | - | 0.73 | 0.92 | 0.13 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.94 | -0.97 | -0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20.01 | 15.08 | 4.32 | 2.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.54 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 194.26 | 202.23 | 135.78 | -53.78 | -95.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | -0.15 | 1.95 | 0.37 | Upgrade
|
| Other Unusual Items | - | - | - | - | 9.6 | Upgrade
|
| Pretax Income | 194.26 | 202.26 | 135.63 | -51.83 | -85.45 | Upgrade
|
| Income Tax Expense | 55.94 | 54.14 | 31.05 | -9.38 | -17.6 | Upgrade
|
| Earnings From Continuing Operations | 138.32 | 148.12 | 104.59 | -42.45 | -67.85 | Upgrade
|
| Minority Interest in Earnings | - | 0.03 | 0.03 | 0.1 | 0.1 | Upgrade
|
| Net Income | 138.32 | 148.15 | 104.61 | -42.35 | -67.76 | Upgrade
|
| Net Income to Common | 138.32 | 148.15 | 104.61 | -42.35 | -67.76 | Upgrade
|
| Net Income Growth | -6.63% | 41.61% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | Upgrade
|
| Shares Change (YoY) | -0.84% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.56 | 1.66 | 1.17 | -0.47 | -0.76 | Upgrade
|
| EPS (Diluted) | 1.56 | 1.66 | 1.17 | -0.47 | -0.76 | Upgrade
|
| EPS Growth | -5.84% | 41.61% | - | - | - | Upgrade
|
| Free Cash Flow | -33.83 | 66.2 | 148.66 | -6.12 | -53.49 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | 0.74 | 1.66 | -0.07 | -0.60 | Upgrade
|
| Dividend Per Share | - | 0.800 | 0.649 | - | - | Upgrade
|
| Dividend Growth | - | 23.33% | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 59.49% | 58.05% | 23.50% | -91.03% | Upgrade
|
| Operating Margin | 29.95% | 33.55% | 30.27% | -44.80% | -310.55% | Upgrade
|
| Profit Margin | 20.96% | 26.88% | 25.34% | -35.53% | -224.46% | Upgrade
|
| Free Cash Flow Margin | -5.13% | 12.01% | 36.02% | -5.14% | -177.20% | Upgrade
|
| EBITDA | 231.32 | 218.56 | 158.46 | -18.41 | -57.78 | Upgrade
|
| EBITDA Margin | 35.06% | 39.66% | 38.39% | -15.45% | -191.42% | Upgrade
|
| D&A For EBITDA | 33.68 | 33.68 | 33.51 | 34.99 | 35.96 | Upgrade
|
| EBIT | 197.64 | 184.88 | 124.95 | -53.4 | -93.74 | Upgrade
|
| EBIT Margin | 29.95% | 33.55% | 30.27% | -44.80% | - | Upgrade
|
| Effective Tax Rate | 28.80% | 26.77% | 22.89% | - | - | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.