Choppies Enterprises Limited (BSM:CHOP)
Botswana · Delayed Price · Currency is BWP 1.600
0.00 (0.00%)
At close: Mar 27, 2026
Choppies Enterprises Income Statement
Financials in millions BWP. Fiscal year is July - June.
Millions BWP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 9,521 | 9,107 | 7,940 | 6,433 | 6,042 | 5,331 | |
Revenue Growth (YoY) | 9.49% | 14.70% | 23.43% | 6.47% | 13.34% | -1.65% |
Cost of Revenue | 7,676 | 7,304 | 6,391 | 5,130 | 4,785 | 4,185 |
Gross Profit | 1,845 | 1,803 | 1,549 | 1,303 | 1,257 | 1,146 |
Selling, General & Admin | 1,564 | 1,453 | 1,209 | 962 | 884 | 872.82 |
Other Operating Expenses | 33 | 11 | 6 | -13 | 37 | 46 |
Operating Expenses | 1,598 | 1,468 | 1,216 | 955 | 928 | 901.82 |
Operating Income | 247 | 335 | 333 | 348 | 329 | 244.18 |
Interest Expense | -102 | -101 | -109 | -109 | -99 | -110 |
Interest & Investment Income | 1 | 1 | 4 | - | - | - |
Currency Exchange Gain (Loss) | 8 | 2 | -17 | -31 | 43 | -19 |
Other Non Operating Income (Expenses) | 19 | - | - | -1 | -8 | 1 |
EBT Excluding Unusual Items | 173 | 237 | 211 | 207 | 265 | 116.18 |
Merger & Restructuring Charges | - | - | - | - | - | -0.18 |
Gain (Loss) on Sale of Assets | 3 | -12 | 19 | 4 | -2 | - |
Asset Writedown | 2 | -7 | - | - | - | - |
Other Unusual Items | - | - | - | -46 | -83 | - |
Pretax Income | 178 | 218 | 230 | 165 | 180 | 116 |
Income Tax Expense | 65 | 67 | 34 | 15 | 35 | 34 |
Earnings From Continuing Operations | 113 | 151 | 196 | 150 | 145 | 82 |
Earnings From Discontinued Operations | -26 | -56 | -60 | - | - | -22 |
Net Income to Company | 87 | 95 | 136 | 150 | 145 | 60 |
Minority Interest in Earnings | 4 | 2 | 2 | -3 | -5 | 9 |
Net Income | 91 | 97 | 138 | 147 | 140 | 69 |
Net Income to Common | 91 | 97 | 138 | 147 | 140 | 69 |
Net Income Growth | -30.53% | -29.71% | -6.12% | 5.00% | 102.90% | - |
Shares Outstanding (Basic) | 1,819 | 1,824 | 1,824 | 1,345 | 1,304 | 1,304 |
Shares Outstanding (Diluted) | 1,847 | 1,853 | 1,853 | 1,345 | 1,305 | 1,304 |
Shares Change (YoY) | -0.70% | - | 37.74% | 3.09% | 0.07% | - |
EPS (Basic) | 0.05 | 0.05 | 0.08 | 0.11 | 0.11 | 0.05 |
EPS (Diluted) | 0.05 | 0.05 | 0.07 | 0.11 | 0.11 | 0.05 |
EPS Growth | -29.16% | -28.69% | -32.11% | 1.57% | 106.37% | - |
Free Cash Flow | 485 | 453 | 504 | 303 | 343 | 324 |
Free Cash Flow Per Share | 0.26 | 0.24 | 0.27 | 0.23 | 0.26 | 0.25 |
Dividend Per Share | 0.022 | 0.022 | 0.030 | - | - | - |
Dividend Growth | 57.14% | -26.67% | - | - | - | - |
Gross Margin | 19.38% | 19.80% | 19.51% | 20.26% | 20.80% | 21.50% |
Operating Margin | 2.59% | 3.68% | 4.19% | 5.41% | 5.45% | 4.58% |
Profit Margin | 0.96% | 1.06% | 1.74% | 2.28% | 2.32% | 1.29% |
Free Cash Flow Margin | 5.09% | 4.97% | 6.35% | 4.71% | 5.68% | 6.08% |
EBITDA | 342 | 411 | 394 | 387 | 413 | 333.18 |
EBITDA Margin | 3.59% | 4.51% | 4.96% | 6.02% | 6.83% | 6.25% |
D&A For EBITDA | 95 | 76 | 61 | 39 | 84 | 89 |
EBIT | 247 | 335 | 333 | 348 | 329 | 244.18 |
EBIT Margin | 2.59% | 3.68% | 4.19% | 5.41% | 5.45% | 4.58% |
Effective Tax Rate | 36.52% | 30.73% | 14.78% | 9.09% | 19.44% | 29.31% |
Advertising Expenses | - | 33 | 32 | 26 | 20 | 12 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.