Choppies Enterprises Ratios and Metrics

Market cap in millions BWP. Fiscal year is July - June.

Millions BWP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,723	1,176	941	1,160	633	775
Market Cap Growth	184.03%	25.00%	-18.93%	83.26%	-18.33%	-13.01%
Enterprise Value	3,641	2,167	2,120	2,340	1,902	2,049
Last Close Price	1.50	0.64	0.48	0.58	0.43	0.52
PE Ratio	23.52	12.12	6.82	7.89	4.52	11.24
Forward PE	-	20.79	20.79	20.79	20.79	20.79
PS Ratio	0.29	0.13	0.12	0.18	0.11	0.14
PB Ratio	9.05	5.25	6.92	27.63	-1.79	-1.73
P/TBV Ratio	8.90	5.07	6.44	10.00	-	-
P/FCF Ratio	5.79	2.60	1.87	3.83	1.85	2.39
P/OCF Ratio	3.68	1.60	1.42	2.40	1.37	2.04
PEG Ratio	-	1.22	1.22	1.22	1.22	1.22
EV/Sales Ratio	0.38	0.24	0.27	0.36	0.32	0.38
EV/EBITDA Ratio	6.61	5.27	5.38	6.05	4.61	6.15
EV/EBIT Ratio	14.74	6.47	6.37	6.73	5.78	8.39
EV/FCF Ratio	7.75	4.78	4.21	7.72	5.55	6.33
Debt / Equity Ratio	3.87	5.59	10.33	30.38	-4.04	-3.33
Debt / EBITDA Ratio	2.11	2.02	2.37	2.36	2.52	2.98
Debt / FCF Ratio	2.48	2.76	2.79	4.21	4.17	4.61
Net Debt / Equity Ratio	3.47	4.83	8.82	25.10	-3.80	-3.16
Net Debt / EBITDA Ratio	3.05	2.63	3.04	2.72	3.25	4.26
Net Debt / FCF Ratio	2.22	2.39	2.38	3.48	3.92	4.38
Asset Turnover	3.16	3.16	3.17	3.17	3.37	3.01
Inventory Turnover	10.28	10.46	10.85	10.63	11.14	12.45
Quick Ratio	0.20	0.19	0.23	0.27	0.16	0.16
Current Ratio	0.58	0.57	0.67	0.69	0.62	0.58
Return on Equity (ROE)	45.20%	83.89%	220.22%	-	-	-
Return on Assets (ROA)	5.12%	7.27%	8.32%	10.71%	11.46%	8.61%
Return on Invested Capital (ROIC)	11.66%	17.58%	23.35%	30.33%	27.04%	18.25%
Return on Capital Employed (ROCE)	22.60%	33.00%	29.00%	37.00%	42.20%	32.20%
Earnings Yield	3.34%	8.25%	14.67%	12.67%	22.11%	8.90%
FCF Yield	17.26%	38.53%	53.58%	26.11%	54.18%	41.79%
Dividend Yield	1.47%	3.44%	6.20%	-	-	-
Payout Ratio	43.96%	56.70%	21.01%	-	-	-
Buyback Yield / Dilution	0.77%	-	-37.74%	-3.09%	-0.07%	-
Total Shareholder Return	2.24%	3.44%	-31.54%	-3.09%	-0.07%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.