Cresta Marakanelo Limited (BSM:CRE)
Botswana · Delayed Price · Currency is BWP 1.170
0.00 (0.00%)
At close: Oct 9, 2026
Cresta Marakanelo Income Statement
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 355.19 | 365.15 | 384.69 | 400.2 | 355.73 | 216.35 | |
Revenue Growth | -4.64% | -5.08% | -3.88% | 12.50% | 64.42% | 12.03% |
Cost of Revenue | 229.4 | 239.37 | 239.56 | 231.1 | 206.75 | 162.27 |
Gross Profit | 125.79 | 125.79 | 145.13 | 169.1 | 148.98 | 54.08 |
Selling, General & Admin | 109.27 | 111.65 | 112.35 | 111.79 | 103.31 | 84.92 |
Operating Expenses | 110.8 | 111.89 | 112.88 | 110.75 | 103.31 | 84.92 |
Operating Income | 14.99 | 13.9 | 32.26 | 58.36 | 45.68 | -30.83 |
Interest Expense | -26 | -26.81 | -28.21 | -27.08 | -26.55 | -24.27 |
Interest & Investment Income | 0 | 0.01 | 0.2 | 1.73 | 1.04 | 2.18 |
Other Non Operating Income (Expenses) | -2.1 | -2.1 | -0.19 | 0.95 | 1.5 | - |
EBT Excluding Unusual Items | -13.1 | -15 | 4.06 | 33.96 | 21.67 | -52.92 |
Impairment of Goodwill | -5.27 | -5.27 | - | - | - | - |
Asset Writedown | -8.87 | -8.87 | -1.03 | - | - | - |
Pretax Income | -27.24 | -29.14 | 3.03 | 33.96 | 21.67 | -52.92 |
Income Tax Expense | -2.68 | -5.06 | 0.64 | 7.02 | 2.42 | -9.7 |
Earnings From Continuing Operations | -24.56 | -24.08 | 2.38 | 26.94 | 19.24 | -43.22 |
Earnings From Discontinued Operations | - | - | - | - | - | 3.02 |
Net Income | -24.56 | -24.08 | 2.38 | 26.94 | 19.24 | -40.19 |
Net Income to Common | -24.56 | -24.08 | 2.38 | 26.94 | 19.24 | -40.19 |
Net Income Growth | - | - | -91.15% | 39.97% | - | - |
Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Change | -0.09% | - | - | - | - | - |
EPS (Basic) | -0.14 | -0.13 | 0.01 | 0.15 | 0.11 | -0.22 |
EPS (Diluted) | -0.14 | -0.13 | 0.01 | 0.15 | 0.11 | -0.22 |
EPS Growth | - | - | -91.15% | 39.97% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.22 | 38.56 | 13.95 | 27.61 | 43.25 | 10.74 |
Free Cash Flow Per Share | 0.13 | 0.21 | 0.08 | 0.15 | 0.24 | 0.06 |
Dividend Per Share | - | - | - | 0.043 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 35.41% | 34.45% | 37.73% | 42.25% | 41.88% | 25.00% |
Operating Margin | 4.22% | 3.81% | 8.38% | 14.58% | 12.84% | -14.25% |
Profit Margin | -6.91% | -6.59% | 0.62% | 6.73% | 5.41% | -18.58% |
Free Cash Flow Margin | 6.82% | 10.56% | 3.63% | 6.90% | 12.16% | 4.96% |
EBITDA | 51.43 | 49.36 | 65.79 | 87.14 | 74.73 | 3.24 |
EBITDA Margin | 14.48% | 13.52% | 17.10% | 21.77% | 21.01% | 1.50% |
D&A For EBITDA | 36.44 | 35.47 | 33.53 | 28.78 | 29.06 | 34.08 |
EBIT | 14.99 | 13.9 | 32.26 | 58.36 | 45.68 | -30.83 |
EBIT Margin | 4.22% | 3.81% | 8.38% | 14.58% | 12.84% | -14.25% |
Effective Tax Rate | - | - | 21.27% | 20.67% | 11.18% | - |