Engen Botswana Limited (BSM:ENG)
14.25
0.00 (0.00%)
At close: Sep 18, 2026
Engen Botswana Income Statement
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 2,773 | 3,450 | 3,455 | 4,112 | 2,279 |
Revenue Growth | -19.64% | -0.13% | -15.99% | 80.48% | -2.80% |
Cost of Revenue | 2,559 | 3,147 | 3,151 | 3,650 | 1,834 |
Gross Profit | 214.18 | 303.91 | 303.65 | 462.01 | 444.22 |
Selling, General & Admin | 159.02 | 186.81 | 125.35 | 130.04 | 104.43 |
Other Operating Expenses | -11.75 | -9.23 | -9.19 | -10.8 | -10.92 |
Operating Expenses | 147.27 | 177.59 | 116.16 | 119.24 | 93.51 |
Operating Income | 66.9 | 126.32 | 187.49 | 342.77 | 350.71 |
Interest Expense | -27.57 | -20.87 | -18.01 | -6.87 | -6.66 |
Interest & Investment Income | 2.41 | 4.18 | 12.69 | 5.09 | 7.46 |
Earnings From Equity Investments | 5.39 | 3.53 | 7.48 | 5.6 | 1.04 |
Currency Exchange Gain (Loss) | -0.59 | 1.85 | 3.87 | 9.43 | 2.52 |
Other Non Operating Income (Expenses) | - | -3.12 | -1.62 | -2.95 | -1.95 |
EBT Excluding Unusual Items | 46.54 | 111.91 | 191.91 | 353.07 | 353.13 |
Gain (Loss) on Sale of Assets | - | - | - | 0.09 | -0.38 |
Asset Writedown | 2.54 | -7.87 | 1.35 | - | - |
Other Unusual Items | - | 7 | 0.63 | 0.27 | 0.05 |
Pretax Income | 49.08 | 111.03 | 193.89 | 353.43 | 352.81 |
Income Tax Expense | 21.2 | 55.35 | 80.45 | 87.33 | 93.5 |
Net Income | 27.88 | 55.68 | 113.44 | 266.1 | 259.31 |
Net Income to Common | 27.88 | 55.68 | 113.44 | 266.1 | 259.31 |
Net Income Growth | -49.94% | -50.92% | -57.37% | 2.62% | 164.58% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.17 | 0.35 | 0.71 | 1.67 | 1.62 |
EPS (Diluted) | 0.17 | 0.35 | 0.71 | 1.67 | 1.62 |
EPS Growth | -49.94% | -50.92% | -57.37% | 2.62% | 164.58% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.71 | -141.5 | 471.83 | 143.22 | 70.56 |
Free Cash Flow Per Share | -0.02 | -0.89 | 2.95 | 0.90 | 0.44 |
Dividend Per Share | - | 0.175 | 3.550 | 0.866 | 0.817 |
Dividend Growth | - | -95.07% | 309.93% | 6.00% | 166.12% |
Gross Margin | 7.72% | 8.81% | 8.79% | 11.24% | 19.50% |
Operating Margin | 2.41% | 3.66% | 5.43% | 8.33% | 15.39% |
Profit Margin | 1.00% | 1.61% | 3.28% | 6.47% | 11.38% |
Free Cash Flow Margin | -0.13% | -4.10% | 13.66% | 3.48% | 3.10% |
EBITDA | 91.75 | 157.07 | 216 | 382.18 | 369.58 |
EBITDA Margin | 3.31% | 4.55% | 6.25% | 9.29% | 16.22% |
D&A For EBITDA | 24.84 | 30.75 | 28.51 | 39.41 | 18.87 |
EBIT | 66.9 | 126.32 | 187.49 | 342.77 | 350.71 |
EBIT Margin | 2.41% | 3.66% | 5.43% | 8.33% | 15.39% |
Effective Tax Rate | 43.20% | 49.85% | 41.49% | 24.71% | 26.50% |