G4S (Botswana) Limited (BSM:G4S)
Botswana · Delayed Price · Currency is BWP 0.9100
0.00 (0.00%)
At close: Sep 18, 2026
G4S (Botswana) Income Statement
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 233.02 | 231.12 | 214.86 | 212.46 | 199.57 |
Revenue Growth | 0.82% | 7.57% | 1.13% | 6.46% | 4.79% |
Cost of Revenue | 188.03 | 194.49 | 179.71 | 177.01 | 151.04 |
Gross Profit | 44.99 | 36.63 | 35.15 | 35.45 | 48.53 |
Selling, General & Admin | 36.64 | 40.6 | 39.4 | 33.6 | 28.95 |
Other Operating Expenses | -3.8 | -0.18 | -1.54 | -0.17 | -2.57 |
Operating Expenses | 41.3 | 47.52 | 42.35 | 46.39 | 24.04 |
Operating Income | 3.68 | -10.89 | -7.2 | -10.93 | 24.48 |
Interest Expense | -0.54 | -0.98 | -1.47 | -1.35 | -1.56 |
Interest & Investment Income | 1.38 | 1.51 | 1.86 | 2.37 | 3.01 |
Currency Exchange Gain (Loss) | -1.99 | -0.62 | -0.61 | -0.42 | -0.1 |
Other Non Operating Income (Expenses) | -0.79 | -4.12 | -4.05 | -0.9 | -1.16 |
EBT Excluding Unusual Items | 1.75 | -15.1 | -11.47 | -11.22 | 24.68 |
Merger & Restructuring Charges | -1.49 | -0.95 | - | -0.65 | - |
Impairment of Goodwill | -4.46 | - | -0.83 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.09 | 0.05 |
Asset Writedown | - | - | - | 0.3 | -0.2 |
Pretax Income | -4.2 | -16.05 | -12.3 | -11.66 | 24.53 |
Income Tax Expense | 0.66 | -1.7 | -1.12 | -0.1 | 4.96 |
Earnings From Continuing Operations | -4.86 | -14.35 | -11.18 | -11.56 | 19.57 |
Net Income to Company | -4.86 | -14.35 | -11.18 | -11.56 | 19.57 |
Minority Interest in Earnings | -0.31 | -0.27 | -0.45 | 0.54 | -0.16 |
Net Income | -5.17 | -14.62 | -11.63 | -11.03 | 19.42 |
Net Income to Common | -5.17 | -14.62 | -11.63 | -11.03 | 19.42 |
Net Income Growth | - | - | - | - | 75.72% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -0.06 | -0.18 | -0.15 | -0.14 | 0.24 |
EPS (Diluted) | -0.06 | -0.18 | -0.15 | -0.14 | 0.24 |
EPS Growth | - | - | - | - | 75.72% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11.91 | 8.35 | 9.79 | -7.34 | 7.51 |
Free Cash Flow Per Share | 0.15 | 0.10 | 0.12 | -0.09 | 0.09 |
Dividend Per Share | - | - | - | - | 0.196 |
Dividend Growth | - | - | - | - | - |
Gross Margin | 19.31% | 15.85% | 16.36% | 16.69% | 24.32% |
Operating Margin | 1.58% | -4.71% | -3.35% | -5.15% | 12.27% |
Profit Margin | -2.22% | -6.33% | -5.41% | -5.19% | 9.73% |
Free Cash Flow Margin | 5.11% | 3.61% | 4.56% | -3.45% | 3.76% |
EBITDA | 13.05 | 0.33 | 4.56 | -1.47 | 31.68 |
EBITDA Margin | 5.60% | 0.14% | 2.13% | -0.69% | 15.87% |
D&A For EBITDA | 9.37 | 11.22 | 11.77 | 9.46 | 7.19 |
EBIT | 3.68 | -10.89 | -7.2 | -10.93 | 24.48 |
EBIT Margin | 1.58% | -4.71% | -3.35% | -5.15% | 12.27% |
Effective Tax Rate | - | - | - | - | 20.21% |
Advertising Expenses | 0.12 | 0.04 | 0.17 | 0.02 | 0.2 |