Olympia Capital Corporation Limited (BSM:OCCL)
Botswana · Delayed Price · Currency is BWP 0.2800
0.00 (0.00%)
At close: Oct 9, 2026
BSM:OCCL Income Statement
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.54 | 45.62 | 49 | 46.62 | 46.36 | 39.86 | |
Revenue Growth | -0.27% | -6.91% | 5.11% | 0.55% | 16.32% | -8.91% |
Cost of Revenue | 29.97 | 28.29 | 32.23 | 31.93 | 32.32 | 28.42 |
Gross Profit | 17.56 | 17.33 | 16.77 | 14.68 | 14.04 | 11.44 |
Selling, General & Admin | 0.12 | - | - | - | - | - |
Other Operating Expenses | 15.17 | 15.4 | 13.19 | 11.34 | 10.89 | 11.03 |
Operating Expenses | 15.28 | 15.4 | 13.19 | 11.34 | 10.95 | 11.04 |
Operating Income | 2.28 | 1.93 | 3.58 | 3.34 | 3.09 | 0.4 |
Interest Expense | -0.84 | -0.75 | -0.33 | -0.17 | -0.2 | -0.24 |
Interest & Investment Income | 0.13 | 0.13 | 0.08 | 0.06 | 0.04 | 0.07 |
Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.22 | -0.45 | -0.2 | 0.08 |
EBT Excluding Unusual Items | 1.88 | 1.62 | 3.53 | 2.78 | 2.73 | 0.31 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | - | - | - |
Asset Writedown | 0.25 | 0.25 | 1.03 | 0.43 | 0.7 | - |
Pretax Income | 2.14 | 1.88 | 4.57 | 3.2 | 3.43 | 0.31 |
Income Tax Expense | 0.58 | 0.58 | 0.91 | 0.95 | 0.47 | 0.25 |
Net Income | 1.56 | 1.3 | 3.66 | 2.25 | 2.96 | 0.05 |
Net Income to Common | 1.56 | 1.3 | 3.66 | 2.25 | 2.96 | 0.05 |
Net Income Growth | -37.95% | -64.44% | 62.50% | -23.99% | 5583.61% | -97.99% |
Shares Outstanding (Basic) | - | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | - | 64 | 64 | 64 | 64 | 64 |
Shares Change | - | - | - | - | - | 38.46% |
EPS (Basic) | - | 0.02 | 0.06 | 0.03 | 0.05 | 0.00 |
EPS (Diluted) | - | 0.02 | 0.06 | 0.03 | 0.05 | 0.00 |
EPS Growth | - | -64.44% | 62.50% | -23.99% | 5588.63% | -98.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.62 | -4.34 | -1.79 | 0.44 | 0.61 | -4.57 |
Free Cash Flow Per Share | - | -0.07 | -0.03 | 0.01 | 0.01 | -0.07 |
Gross Margin | 36.95% | 37.99% | 34.23% | 31.50% | 30.28% | 28.70% |
Operating Margin | 4.80% | 4.22% | 7.30% | 7.17% | 6.66% | 1.00% |
Profit Margin | 3.29% | 2.85% | 7.46% | 4.83% | 6.39% | 0.13% |
Free Cash Flow Margin | -5.51% | -9.52% | -3.65% | 0.95% | 1.31% | -11.46% |
EBITDA | 4.08 | 3.53 | 4.65 | 4.23 | 4.03 | 1.29 |
EBITDA Margin | 8.59% | 7.73% | 9.48% | 9.08% | 8.69% | 3.24% |
D&A For EBITDA | 1.8 | 1.6 | 1.07 | 0.89 | 0.94 | 0.89 |
EBIT | 2.28 | 1.93 | 3.58 | 3.34 | 3.09 | 0.4 |
EBIT Margin | 4.80% | 4.22% | 7.30% | 7.17% | 6.66% | 1.00% |
Effective Tax Rate | 27.12% | 30.89% | 20.00% | 29.70% | 13.70% | 83.01% |