Forever Entertainment S.A. (BST:8FE)
Germany
· Delayed Price · Currency is EUR 0.7740
+0.0220 (2.93%)
At close: Jun 10, 2025
Forever Entertainment Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28.39 | 27.83 | 31.17 | 40.11 | 23.04 | 25.18 | Upgrade
|
| Revenue Growth (YoY) | -4.62% | -10.73% | -22.28% | 74.07% | -8.50% | 116.57% | Upgrade
|
| Cost of Revenue | 7.88 | 7.12 | 2.82 | 2.07 | 2.94 | 1.62 | Upgrade
|
| Gross Profit | 20.52 | 20.71 | 28.35 | 38.04 | 20.1 | 23.56 | Upgrade
|
| Selling, General & Admin | 11.33 | 12.48 | 18.76 | 25.59 | 18.03 | 14.78 | Upgrade
|
| Other Operating Expenses | 0.52 | 0.47 | 0.52 | 0.17 | 0.13 | -0.4 | Upgrade
|
| Operating Expenses | 12.07 | 13.23 | 19.56 | 26.33 | 19.33 | 15.49 | Upgrade
|
| Operating Income | 8.44 | 7.48 | 8.79 | 11.71 | 0.77 | 8.07 | Upgrade
|
| Interest Expense | -0.13 | -0.08 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.87 | 0.79 | 0.55 | 0.52 | 0.35 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.16 | -0.1 | 0.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 9.12 | 8.12 | 9.17 | 12.11 | 1.15 | 7.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -0.03 | -1.63 | - | 0.85 | 10.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.03 | Upgrade
|
| Pretax Income | 9.09 | 8.09 | 7.54 | 12.11 | 2 | 18.08 | Upgrade
|
| Income Tax Expense | 1.35 | 1.36 | 1.65 | 2.42 | 0.43 | 3.8 | Upgrade
|
| Net Income | 7.74 | 6.73 | 5.89 | 9.7 | 1.57 | 14.28 | Upgrade
|
| Net Income to Common | 7.74 | 6.73 | 5.89 | 9.7 | 1.57 | 14.28 | Upgrade
|
| Net Income Growth | 36.35% | 14.21% | -39.23% | 518.55% | -89.02% | 121.73% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| EPS (Basic) | 0.28 | 0.25 | 0.22 | 0.36 | 0.06 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.25 | 0.22 | 0.36 | 0.06 | 0.53 | Upgrade
|
| EPS Growth | 36.35% | 14.21% | -39.23% | 518.56% | -89.02% | 121.73% | Upgrade
|
| Free Cash Flow | 1.52 | 3.92 | 3.17 | 0.53 | 1.02 | 3.36 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.14 | 0.12 | 0.02 | 0.04 | 0.12 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | 0.100 | 0.030 | - | Upgrade
|
| Dividend Growth | - | - | -40.00% | 233.33% | - | - | Upgrade
|
| Gross Margin | 72.25% | 74.42% | 90.95% | 94.85% | 87.24% | 93.55% | Upgrade
|
| Operating Margin | 29.74% | 26.89% | 28.20% | 29.20% | 3.35% | 32.04% | Upgrade
|
| Profit Margin | 27.24% | 24.18% | 18.90% | 24.17% | 6.80% | 56.71% | Upgrade
|
| Free Cash Flow Margin | 5.35% | 14.09% | 10.18% | 1.31% | 4.42% | 13.34% | Upgrade
|
| EBITDA | 8.67 | 7.76 | 9.07 | 12.29 | 1.94 | 9.18 | Upgrade
|
| EBITDA Margin | 30.53% | 27.89% | 29.10% | 30.63% | 8.43% | 36.46% | Upgrade
|
| D&A For EBITDA | 0.23 | 0.28 | 0.28 | 0.57 | 1.17 | 1.11 | Upgrade
|
| EBIT | 8.44 | 7.48 | 8.79 | 11.71 | 0.77 | 8.07 | Upgrade
|
| EBIT Margin | 29.74% | 26.89% | 28.20% | 29.20% | 3.35% | 32.04% | Upgrade
|
| Effective Tax Rate | 14.86% | 16.86% | 21.87% | 19.96% | 21.50% | 21.00% | Upgrade
|
| Revenue as Reported | 31.12 | 31.1 | 36.73 | 45.1 | 25.84 | 27.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.