Brand 24 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32	25	18	11	12	10
Market Cap Growth	24.95%	38.23%	67.03%	-5.87%	19.43%	3.28%
Enterprise Value	30	25	18	11	12	11
Last Close Price	13.35	10.30	7.56	4.53	4.90	-
PE Ratio	39.86	142.74	22.82	33.41	203.94	-
PS Ratio	3.36	3.09	2.89	2.33	3.41	3.36
PB Ratio	9.88	9.56	7.51	7.82	12.00	11.77
P/TBV Ratio	39.50	62.36	39.86	-	-	-
P/FCF Ratio	23.61	43.20	22.67	28.33	42.39	147.72
P/OCF Ratio	13.79	17.40	11.07	9.95	15.81	21.79
EV/Sales Ratio	3.17	3.05	2.89	2.34	3.58	3.64
EV/EBITDA Ratio	24.13	483.16	17.66	17.88	66.50	-
EV/EBIT Ratio	38.26	4168.96	18.07	18.61	74.20	-
EV/FCF Ratio	22.55	42.60	22.65	28.40	44.55	160.05
Debt / Equity Ratio	0.29	0.39	0.53	0.27	0.68	1.02
Debt / EBITDA Ratio	0.74	2.61	0.97	0.47	1.60	6.04
Debt / FCF Ratio	0.69	1.74	1.60	0.99	2.40	12.82
Asset Turnover	1.52	1.42	1.43	1.73	1.46	1.25
Quick Ratio	1.08	1.08	1.28	0.88	0.65	0.42
Current Ratio	1.10	1.08	1.28	1.08	0.67	0.42
Return on Equity (ROE)	28.56%	6.92%	40.66%	27.89%	6.36%	-48.93%
Return on Assets (ROA)	7.90%	0.07%	14.31%	13.59%	4.42%	-5.98%
Return on Invested Capital (ROIC)	35.68%	0.28%	53.75%	32.99%	6.63%	-14.11%
Return on Capital Employed (ROCE)	19.30%	0.20%	25.10%	29.20%	10.90%	-17.60%
Earnings Yield	2.51%	0.70%	4.38%	2.99%	0.49%	-3.00%
FCF Yield	4.24%	2.31%	4.41%	3.53%	2.36%	0.68%
Buyback Yield / Dilution	-0.51%	0.97%	0.30%	-1.19%	-8.32%	-4.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.