Churchill Downs Incorporated (BST:CHR)

Churchill Downs Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	5,340	6,757	9,480	9,106	7,400	8,102
Market Cap Growth	-38.26%	-28.72%	4.11%	23.06%	-8.67%	28.95%
Enterprise Value	9,615	11,079	14,099	13,261	10,312	9,586
Last Close Price	76.00	96.00	124.50	109.23	102.62	101.63
PE Ratio	16.37	20.72	23.00	24.12	18.00	36.99
PS Ratio	2.14	2.71	3.59	4.09	4.37	5.77
PB Ratio	5.94	7.51	8.90	11.26	14.34	30.03
P/FCF Ratio	12.67	16.03	43.49	-	69.80	37.81
P/OCF Ratio	8.14	10.31	12.70	16.61	14.73	27.46
EV/Sales Ratio	3.88	4.45	5.34	5.95	6.09	6.83
EV/EBITDA Ratio	10.06	13.60	16.46	19.51	21.81	27.22
EV/EBIT Ratio	12.95	17.66	20.83	24.70	27.40	35.44
EV/FCF Ratio	22.81	26.28	64.67	-	97.27	44.74
Debt / Equity Ratio	4.92	4.92	4.46	5.42	8.35	6.42
Debt / EBITDA Ratio	5.26	5.26	5.51	6.40	9.02	4.85
Debt / FCF Ratio	10.50	10.50	21.78	-	40.65	8.08
Net Debt / Equity Ratio	4.73	4.73	4.30	5.26	8.12	5.47
Net Debt / EBITDA Ratio	5.22	5.22	5.35	6.26	8.86	4.19
Net Debt / FCF Ratio	10.10	10.10	21.00	-66.47	39.51	6.88
Asset Turnover	0.40	0.40	0.38	0.37	0.39	0.56
Quick Ratio	0.42	0.42	0.40	0.35	0.36	1.01
Current Ratio	0.60	0.60	0.56	0.53	0.55	1.27
Return on Equity (ROE)	35.71%	35.71%	42.98%	57.75%	102.39%	73.93%
Return on Assets (ROA)	6.24%	6.24%	6.16%	5.63%	5.47%	6.78%
Return on Invested Capital (ROIC)	8.77%	8.96%	9.17%	8.30%	8.28%	11.42%
Return on Capital Employed (ROCE)	10.90%	10.90%	10.70%	9.60%	7.20%	11.90%
Earnings Yield	6.11%	4.83%	4.35%	4.15%	5.56%	2.70%
FCF Yield	7.89%	6.24%	2.30%	-0.70%	1.43%	2.65%
Dividend Yield	0.46%	0.39%	0.32%	0.32%	0.33%	0.29%
Payout Ratio	8.04%	8.04%	6.84%	6.49%	5.92%	9.96%
Buyback Yield / Dilution	3.75%	3.75%	1.97%	1.17%	1.79%	2.24%
Total Shareholder Return	4.21%	4.14%	2.29%	1.49%	2.11%	2.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.