Track Group Balance Sheet

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	4.1	3.57	4.06	5.31	8.42
Cash & Short-Term Investments	4.1	3.57	4.06	5.31	8.42
Cash Growth	14.66%	-11.90%	-23.61%	-36.93%	24.54%
Accounts Receivable	6.46	4.43	4.54	6.24	7.16
Receivables	6.46	4.43	4.54	6.24	7.16
Inventory	0.47	0.58	1.29	1.05	0.31
Prepaid Expenses	0.35	0.64	0.61	0.77	1
Other Current Assets	-	0.97	-	0.28	-
Total Current Assets	11.38	10.19	10.49	13.65	16.89
Property, Plant & Equipment	6.32	5.23	5.71	4.37	3.44
Long-Term Investments	-	1.65	-	-	-
Goodwill	8.3	7.94	7.85	8.06	8.52
Other Intangible Assets	13.96	13.96	14.16	15.66	20.43
Long-Term Deferred Tax Assets	-	-	-	-	0.1
Other Long-Term Assets	0.34	-1.31	2.04	2.93	4.14
Total Assets	40.3	37.67	40.24	44.68	53.52
Accounts Payable	3.71	3.08	2.8	2.86	2.82
Accrued Expenses	4.56	2.18	2.17	2.4	3.96
Current Portion of Long-Term Debt	-	-	0.31	0.46	0.53
Current Portion of Leases	0.2	0.13	0.14	0.18	0.16
Current Income Taxes Payable	0.01	0.17	0.26	0.37	0.02
Current Unearned Revenue	-	-	0	0	0.02
Other Current Liabilities	0.11	0.89	-	0.09	0.18
Total Current Liabilities	8.6	6.45	5.68	6.36	7.7
Long-Term Debt	42.72	42.64	42.8	42.98	43.45
Long-Term Leases	0.53	0.19	0.26	0.4	0
Total Liabilities	51.85	49.28	48.74	49.74	51.15
Common Stock	0	0	0	0	0
Additional Paid-In Capital	302.6	302.6	302.6	302.44	302.25
Retained Earnings	-315.15	-312.69	-309.61	-306.22	-298.83
Comprehensive Income & Other	1	-1.52	-1.48	-1.27	-1.05
Shareholders' Equity	-11.54	-11.61	-8.49	-5.05	2.37
Total Liabilities & Equity	40.3	37.67	40.24	44.68	53.52
Total Debt	43.45	42.95	43.51	44.01	44.14
Net Cash (Debt)	-39.35	-39.38	-39.46	-38.7	-35.72
Net Cash Per Share	-3.32	-3.32	-3.33	-3.33	-2.97
Filing Date Shares Outstanding	11.86	11.86	11.86	11.86	11.52
Total Common Shares Outstanding	11.86	11.86	11.86	11.86	11.52
Working Capital	2.78	3.74	4.81	7.3	9.19
Book Value Per Share	-0.97	-0.98	-0.72	-0.43	0.21
Tangible Book Value	-33.8	-33.51	-30.5	-28.78	-26.58
Tangible Book Value Per Share	-2.85	-2.82	-2.57	-2.43	-2.31
Machinery	0.26	0.23	1.65	1.62	1.55
Leasehold Improvements	0.1	0.24	0.38	0.38	1.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.