Horus AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	0.09	0.54	0.19	0.72	1
Revenue	0.09	0.54	0.19	0.72	1
Revenue Growth (YoY)	-82.55%	182.01%	-73.18%	-28.81%	-
Gross Profit	0.09	0.54	0.19	0.72	1
Selling, General & Admin	0.05	0.05	0.04	0.06	0.06
Other Operating Expenses	-0.09	0.1	0.01	-0.03	-0.13
Operating Expenses	-0.05	0.15	0.05	0.03	-0.06
Operating Income	0.14	0.39	0.14	0.68	1.07
Interest Expense	-0	-0	-	-0	-0
Interest & Investment Income	0.13	0.13	0.2	0.1	0.04
EBT Excluding Unusual Items	0.27	0.52	0.34	0.78	1.1
Gain (Loss) on Sale of Investments	-0.54	-0.53	-0.63	-0.51	-0.09
Pretax Income	-0.27	-0	-0.29	0.28	1.01
Income Tax Expense	0	0	0	0	0
Net Income	-0.27	-0.01	-0.3	0.27	1.01
Net Income to Common	-0.27	-0.01	-0.3	0.27	1.01
Net Income Growth	-	-	-	-72.99%	-
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
EPS (Basic)	-0.10	-0.00	-0.11	0.10	0.38
EPS (Diluted)	-0.10	-0.00	-0.11	0.10	0.38
EPS Growth	-	-	-	-72.99%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	148.04%	72.69%	73.03%	95.69%	106.14%
Profit Margin	-289.07%	-1.09%	-154.09%	38.16%	100.56%
EBITDA	0.14	0.39	0.14	0.69	1.07
EBITDA Margin	149.41%	72.87%	73.19%	95.80%	106.21%
D&A For EBITDA	0	0	0	0	0
EBIT	0.14	0.39	0.14	0.68	1.07
EBIT Margin	148.04%	72.69%	73.03%	95.69%	106.14%
Effective Tax Rate	-	-	-	0.92%	0.06%
Revenue as Reported	0.3	0.56	0.31	0.84	1.23