KMD Brands Limited (BST:KD2)
0.1280
+0.0050 (4.07%)
At close: Sep 26, 2025
KMD Brands Income Statement
Financials in millions NZD. Fiscal year is August - July.
Millions NZD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
989.02 | 979.42 | 1,103 | 979.8 | 922.79 | Upgrade | |
Revenue Growth (YoY) | 0.98% | -11.20% | 12.57% | 6.18% | 15.13% | Upgrade |
Cost of Revenue | 429.76 | 402.95 | 451.05 | 403.07 | 381.17 | Upgrade |
Gross Profit | 559.26 | 576.46 | 651.95 | 576.73 | 541.62 | Upgrade |
Selling, General & Admin | 466.52 | 431.73 | 453.72 | 406.66 | 366.53 | Upgrade |
Operating Expenses | 597.6 | 560.03 | 577.43 | 519.17 | 481.5 | Upgrade |
Operating Income | -38.34 | 16.43 | 74.52 | 57.56 | 60.13 | Upgrade |
Interest Expense | -26.9 | -22.59 | -18.85 | -10.29 | -11.25 | Upgrade |
Interest & Investment Income | - | 1.32 | 0.89 | 0.39 | 0.83 | Upgrade |
Currency Exchange Gain (Loss) | - | -0.67 | -2.4 | -0.85 | -0.7 | Upgrade |
Other Non Operating Income (Expenses) | 5.94 | -0.88 | -1.85 | 6.8 | 23.81 | Upgrade |
EBT Excluding Unusual Items | -59.3 | -6.38 | 52.3 | 53.63 | 72.81 | Upgrade |
Impairment of Goodwill | -45.36 | -40.33 | - | - | - | Upgrade |
Pretax Income | -104.66 | -46.71 | 52.3 | 53.63 | 72.81 | Upgrade |
Income Tax Expense | -11.08 | 1.61 | 15.69 | 16.8 | 11.47 | Upgrade |
Earnings From Continuing Operations | -93.58 | -48.32 | 36.61 | 36.83 | 61.35 | Upgrade |
Minority Interest in Earnings | -1.48 | -1.44 | -1.48 | -0.88 | -0.36 | Upgrade |
Net Income | -95.06 | -49.76 | 35.14 | 35.95 | 60.98 | Upgrade |
Net Income to Common | -95.06 | -49.76 | 35.14 | 35.95 | 60.98 | Upgrade |
Net Income Growth | - | - | -2.26% | -41.05% | 649.72% | Upgrade |
Shares Outstanding (Basic) | 712 | 712 | 711 | 709 | 709 | Upgrade |
Shares Outstanding (Diluted) | 730 | 712 | 720 | 717 | 713 | Upgrade |
Shares Change (YoY) | 2.65% | -1.11% | 0.32% | 0.60% | 44.16% | Upgrade |
EPS (Basic) | -0.13 | -0.07 | 0.05 | 0.05 | 0.09 | Upgrade |
EPS (Diluted) | -0.13 | -0.07 | 0.05 | 0.05 | 0.09 | Upgrade |
EPS Growth | - | - | -2.00% | -41.86% | 437.50% | Upgrade |
Free Cash Flow | 113.03 | 120.34 | 119.92 | 60.24 | 163.1 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.17 | 0.17 | 0.08 | 0.23 | Upgrade |
Dividend Per Share | - | - | 0.060 | 0.060 | 0.050 | Upgrade |
Dividend Growth | - | - | - | 20.00% | - | Upgrade |
Gross Margin | 56.55% | 58.86% | 59.11% | 58.86% | 58.69% | Upgrade |
Operating Margin | -3.88% | 1.68% | 6.76% | 5.88% | 6.52% | Upgrade |
Profit Margin | -9.61% | -5.08% | 3.19% | 3.67% | 6.61% | Upgrade |
Free Cash Flow Margin | 11.43% | 12.29% | 10.87% | 6.15% | 17.68% | Upgrade |
EBITDA | 1.04 | 44.64 | 102.65 | 85.32 | 86.18 | Upgrade |
EBITDA Margin | 0.10% | 4.56% | 9.31% | 8.71% | 9.34% | Upgrade |
D&A For EBITDA | 39.37 | 28.21 | 28.13 | 27.76 | 26.05 | Upgrade |
EBIT | -38.34 | 16.43 | 74.52 | 57.56 | 60.13 | Upgrade |
EBIT Margin | -3.88% | 1.68% | 6.76% | 5.88% | 6.52% | Upgrade |
Effective Tax Rate | - | - | 30.00% | 31.32% | 15.75% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.