Porsche Automobil Holding SE (BST: PAHA)
Germany
· Delayed Price · Currency is EUR 3.400
-0.340 (-9.09%)
At close: Nov 13, 2024
PAHA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | - | - | - | - | - | 117 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | - | - | 12.50% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 17 | Upgrade
|
| Gross Profit | - | - | - | - | - | 100 | Upgrade
|
| Selling, General & Admin | 17 | 18 | 18 | 16 | 14 | 82 | Upgrade
|
| Other Operating Expenses | -206 | -203 | -155 | 25 | 27 | 10 | Upgrade
|
| Operating Expenses | -188 | -184 | -136 | 42 | 42 | 113 | Upgrade
|
| Operating Income | 188 | 184 | 136 | -42 | -42 | -13 | Upgrade
|
| Interest Expense | -305 | -288 | -64 | - | -3 | -4 | Upgrade
|
| Interest & Investment Income | 68 | 24 | 3 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 4,129 | 5,229 | 5,263 | 4,631 | 2,642 | 4,406 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -5 | 4 | -6 | -2 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 4,073 | 5,144 | 5,342 | 4,583 | 2,595 | 4,408 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | - | 1 | -17 | 59 | 8 | Upgrade
|
| Pretax Income | 3,862 | 5,144 | 5,343 | 4,566 | 2,654 | 4,416 | Upgrade
|
| Income Tax Expense | 60 | 48 | -53 | 3 | 24 | 9 | Upgrade
|
| Earnings From Continuing Operations | 3,802 | 5,096 | 5,396 | 4,563 | 2,630 | 4,407 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 96 | 3 | -7 | - | Upgrade
|
| Net Income | 3,802 | 5,096 | 5,492 | 4,566 | 2,623 | 4,407 | Upgrade
|
| Net Income to Common | 3,802 | 5,096 | 5,492 | 4,566 | 2,623 | 4,407 | Upgrade
|
| Net Income Growth | -16.29% | -7.21% | 20.28% | 74.08% | -40.48% | 26.24% | Upgrade
|
| Shares Outstanding (Basic) | - | 306 | 306 | 306 | 306 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | - | 306 | 306 | 306 | 306 | 306 | Upgrade
|
| EPS (Basic) | - | 16.64 | 17.93 | 14.91 | 8.56 | 14.39 | Upgrade
|
| EPS (Diluted) | - | 16.64 | 17.93 | 14.91 | 8.56 | 14.39 | Upgrade
|
| EPS Growth | - | -7.21% | 20.28% | 74.08% | -40.48% | 26.24% | Upgrade
|
| Free Cash Flow | 1,605 | 1,873 | 816 | 708 | 773 | 716 | Upgrade
|
| Free Cash Flow Per Share | - | 6.12 | 2.66 | 2.31 | 2.52 | 2.34 | Upgrade
|
| Dividend Per Share | 2.560 | 2.560 | 2.560 | 2.560 | 2.210 | 2.210 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 15.84% | 0% | 0% | Upgrade
|
| Gross Margin | - | - | - | - | - | 85.47% | Upgrade
|
| Operating Margin | - | - | - | - | - | -11.11% | Upgrade
|
| Profit Margin | - | - | - | - | - | 3766.67% | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | - | 611.97% | Upgrade
|
| EBITDA | 189 | 185 | 137 | -41 | -41 | -1 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -0.85% | Upgrade
|
| D&A For EBITDA | 1 | 1 | 1 | 1 | 1 | 12 | Upgrade
|
| EBIT | 188 | 184 | 136 | -42 | -42 | -13 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -11.11% | Upgrade
|
| Effective Tax Rate | 1.55% | 0.93% | - | 0.07% | 0.90% | 0.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.