Sun Hung Kai & Co. Limited (BST:SHK)
Germany · Delayed Price · Currency is EUR 0.4500
+0.0500 (12.50%)
At close: Feb 5, 2026
Sun Hung Kai & Co. Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 4,395 | 3,573 | 3,764 | 3,932 | 4,133 | 3,963 |
Total Interest Expense | 752 | 889.1 | 973.3 | 881.6 | 698.1 | 776.9 |
Net Interest Income | 3,643 | 2,684 | 2,791 | 3,050 | 3,435 | 3,186 |
Gain (Loss) on Sale of Investments | - | - | - | - | 61.4 | 1.2 |
Other Revenue | 253.3 | 225.4 | 170.6 | 132 | 210 | 83.4 |
Revenue Before Loan Losses | 3,896 | 2,909 | 2,962 | 3,182 | 3,707 | 3,271 |
Provision for Loan Losses | 974 | 897.7 | 764.4 | 763.9 | 704 | 1,096 |
| 2,922 | 2,012 | 2,197 | 2,419 | 3,003 | 2,175 | |
Revenue Growth (YoY) | 43.76% | -8.45% | -9.15% | -19.46% | 38.09% | -10.70% |
Salaries & Employee Benefits | 0.4 | 0.4 | 5.5 | 11.9 | 15.5 | 7.4 |
Cost of Services Provided | 1,522 | 1,441 | 1,462 | 1,551 | 1,680 | 1,542 |
Other Operating Expenses | 8.4 | 8.8 | 1.4 | 6 | -12.9 | 2.2 |
Total Operating Expenses | 1,531 | 1,454 | 1,468 | 1,570 | 1,682 | 1,506 |
Operating Income | 1,391 | 557.2 | 729 | 848.4 | 1,320 | 668.7 |
Earnings From Equity Investments | 59.1 | 54.2 | -113.1 | -27.7 | -61.5 | 42.2 |
Currency Exchange Gain (Loss) | -44.9 | -35.6 | -2.8 | -101.4 | -66.2 | 47.5 |
EBT Excluding Unusual Items | 1,395 | 566 | 612.4 | 724.9 | 1,180 | 756.3 |
Gain (Loss) on Sale of Investments | 419.4 | 419.4 | -501.6 | -1,644 | 2,616 | 2,551 |
Other Unusual Items | 6.2 | 5 | 38.9 | 63 | - | 57 |
Pretax Income | 1,641 | 861.3 | 76.6 | -892.3 | 3,773 | 3,201 |
Income Tax Expense | 241.1 | 270 | 277.9 | 284.6 | 474.1 | 271.7 |
Earnings From Continuing Ops. | 1,400 | 591.3 | -201.3 | -1,177 | 3,299 | 2,929 |
Net Income to Company | 1,400 | 591.3 | -201.3 | -1,177 | 3,299 | 2,929 |
Minority Interest in Earnings | -210.9 | -213.6 | -270.1 | -357.9 | -485.4 | -381.2 |
Net Income | 1,189 | 377.7 | -471.4 | -1,535 | 2,814 | 2,548 |
Net Income to Common | 1,189 | 377.7 | -471.4 | -1,535 | 2,814 | 2,548 |
Net Income Growth | - | - | - | - | 10.44% | 22.18% |
Shares Outstanding (Basic) | 1,958 | 1,958 | 1,959 | 1,962 | 1,971 | 1,985 |
Shares Outstanding (Diluted) | 1,960 | 1,959 | 1,959 | 1,962 | 1,975 | 1,990 |
Shares Change (YoY) | 0.10% | 0.02% | -0.17% | -0.64% | -0.76% | -0.53% |
EPS (Basic) | 0.61 | 0.19 | -0.24 | -0.78 | 1.43 | 1.28 |
EPS (Diluted) | 0.61 | 0.19 | -0.24 | -0.78 | 1.43 | 1.28 |
EPS Growth | - | - | - | - | 11.33% | 22.84% |
Free Cash Flow | 985.2 | 1,862 | 1,593 | 3,928 | -1,486 | 1,704 |
Free Cash Flow Per Share | 0.50 | 0.95 | 0.81 | 2.00 | -0.75 | 0.86 |
Dividend Per Share | 0.260 | 0.260 | 0.260 | 0.260 | 0.260 | 0.260 |
Operating Margin | 47.59% | 27.70% | 33.18% | 35.08% | 43.97% | 30.75% |
Profit Margin | 40.70% | 18.78% | -21.45% | -63.46% | 93.71% | 117.16% |
Free Cash Flow Margin | 33.72% | 92.55% | 72.52% | 162.39% | -49.49% | 78.36% |
Effective Tax Rate | 14.69% | 31.35% | 362.79% | - | 12.57% | 8.49% |
Revenue as Reported | 4,691 | 3,843 | 3,998 | 4,154 | 4,436 | 4,133 |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.