BST:T2K1 Balance Sheet

Financials in millions ARS. Fiscal year is January - December.

Millions ARS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	804,107	59,974	14,371	9,308	8,627
Short-Term Investments	355,916	271,609	229,365	4.48	3.72
Trading Asset Securities	648,152	464,955	473,717	122,351	25,845
Accounts Receivable	196,642	156,043	110,670	52,825	20,741
Other Receivables	221,764	14,658	31,990	19,661	4,940
Inventory	10,365	3,665	16,701	5,710	2,278
Prepaid Expenses	-	-	-	4,747	814.67
Other Current Assets	-	37,150	49,127	25,967	5,887
Total Current Assets	2,236,946	1,008,054	925,940	240,573	69,137
Property, Plant & Equipment	3,171,442	2,384,877	2,162,194	917,032	292,535
Long-Term Investments	5,340	1,225	234,405	125,550	43,785
Long-Term Deferred Tax Assets	52	4.91	-	85.36	46.28
Other Long-Term Assets	430	437.4	78.38	46.4	17.25
Total Assets	5,414,210	3,394,598	3,322,618	1,283,287	405,520
Accounts Payable	100,456	76,723	90,858	32,728	11,802
Accrued Expenses	39,103	24,414	16,742	9,531	3,489
Current Portion of Long-Term Debt	244,878	70,588	118,185	8,582	1,075
Current Unearned Revenue	8,862	7,463	9,836	3,303	997.35
Current Portion of Leases	-	7,808	13,708	3,625	1,225
Current Income Taxes Payable	52,628	175,487	3,103	25.79	17,068
Other Current Liabilities	1,307	6,473	7,893	8,204	3,810
Total Current Liabilities	447,234	368,956	260,324	65,999	39,465
Long-Term Debt	1,460,728	495,544	871,403	272,781	100,121
Long-Term Leases	-	6,169	23,783	9,648	-
Long-Term Unearned Revenue	137,865	111,716	119,360	36,489	10,963
Long-Term Deferred Tax Liabilities	240,518	178,701	184,194	66,169	20,064
Other Long-Term Liabilities	-1	-	204.96	44.49	-
Total Liabilities	2,286,344	1,161,086	1,459,269	451,130	170,613
Common Stock	971,540	738,540	738,540	339,148	752.76
Retained Earnings	2,228,186	1,549,598	1,179,435	518,095	134,054
Treasury Stock	-71,863	-95,574	-95,574	-34,020	-10,925
Comprehensive Income & Other	-	40,946	40,946	8,934	111,024
Total Common Equity	3,127,863	2,233,510	1,863,347	832,157	234,906
Minority Interest	3	1.78	2	0.34	0.1
Shareholders' Equity	3,127,866	2,233,512	1,863,349	832,157	234,906
Total Liabilities & Equity	5,414,210	3,394,598	3,322,618	1,283,287	405,520
Total Debt	1,705,606	580,110	1,027,079	294,635	102,421
Net Cash (Debt)	102,569	216,429	-309,626	-162,972	-67,945
Net Cash Growth	-52.61%	-	-	-	-
Net Cash Per Share	136.26	287.51	-411.32	-216.50	-90.26
Filing Date Shares Outstanding	752.76	752.76	752.76	752.76	752.76
Total Common Shares Outstanding	752.76	752.76	752.76	752.76	752.76
Working Capital	1,789,712	639,098	665,616	174,574	29,672
Book Value Per Share	4155.19	2967.09	2475.35	1105.47	312.06
Tangible Book Value	3,127,863	2,233,510	1,863,347	832,157	234,906
Tangible Book Value Per Share	4155.19	2967.09	2475.35	1105.47	312.06
Buildings	-	-	-	-	15,605
Machinery	-	-	-	-	250,853
Construction In Progress	-	-	-	-	19,226

Source: S&P Global Market Intelligence. Utility template. Financial Sources.