thyssenkrupp AG (BST: TKA1)
Germany
· Delayed Price · Currency is EUR 3.960
+0.100 (2.59%)
At close: Dec 2, 2024
thyssenkrupp AG Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 35,041 | 35,041 | 37,536 | 41,140 | 34,015 | 28,899 | Upgrade
|
| Revenue Growth (YoY) | -6.65% | -6.65% | -8.76% | 20.95% | 17.70% | -15.09% | Upgrade
|
| Cost of Revenue | 31,798 | 31,798 | 34,878 | 35,479 | 29,659 | 29,184 | Upgrade
|
| Gross Profit | 3,243 | 3,243 | 2,658 | 5,661 | 4,356 | -285 | Upgrade
|
| Selling, General & Admin | 4,480 | 4,480 | 4,298 | 4,121 | 3,974 | 4,135 | Upgrade
|
| Research & Development | 257 | 257 | 239 | 246 | 234 | 247 | Upgrade
|
| Other Operating Expenses | -251 | -251 | -184 | -104 | -173 | -79 | Upgrade
|
| Operating Expenses | 4,486 | 4,486 | 4,353 | 4,263 | 4,035 | 4,303 | Upgrade
|
| Operating Income | -1,243 | -1,243 | -1,695 | 1,398 | 321 | -4,588 | Upgrade
|
| Interest Expense | -65 | -65 | -93 | -113 | -137 | -203 | Upgrade
|
| Interest & Investment Income | 212 | 212 | 167 | 30 | 10 | 14 | Upgrade
|
| Earnings From Equity Investments | -87 | -87 | -38 | -245 | -106 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | 17 | 27 | 3 | -57 | -95 | Upgrade
|
| EBT Excluding Unusual Items | -1,166 | -1,166 | -1,632 | 1,073 | 31 | -4,868 | Upgrade
|
| Impairment of Goodwill | -24 | -24 | - | - | -3 | -777 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | 8 | 6 | 4 | 2 | 5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -41 | -41 | 13 | 243 | 44 | 16 | Upgrade
|
| Pretax Income | -1,195 | -1,195 | -1,583 | 1,387 | 101 | -5,593 | Upgrade
|
| Income Tax Expense | 254 | 254 | 403 | 175 | 120 | -52 | Upgrade
|
| Earnings From Continuing Operations | -1,449 | -1,449 | -1,986 | 1,212 | -19 | -5,541 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 9 | -6 | 15,134 | Upgrade
|
| Net Income to Company | -1,449 | -1,449 | -1,986 | 1,221 | -25 | 9,593 | Upgrade
|
| Minority Interest in Earnings | -57 | -57 | -86 | -85 | -90 | -8 | Upgrade
|
| Net Income | -1,506 | -1,506 | -2,072 | 1,136 | -115 | 9,585 | Upgrade
|
| Net Income to Common | -1,506 | -1,506 | -2,072 | 1,136 | -115 | 9,585 | Upgrade
|
| Shares Outstanding (Basic) | 623 | 623 | 623 | 623 | 623 | 623 | Upgrade
|
| Shares Outstanding (Diluted) | 623 | 623 | 623 | 623 | 623 | 623 | Upgrade
|
| EPS (Basic) | -2.42 | -2.42 | -3.33 | 1.82 | -0.18 | 15.40 | Upgrade
|
| EPS (Diluted) | -2.42 | -2.42 | -3.33 | 1.82 | -0.18 | 15.40 | Upgrade
|
| Free Cash Flow | -172 | -172 | 366 | -630 | -1,312 | -4,591 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.28 | 0.59 | -1.01 | -2.11 | -7.37 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.150 | - | - | Upgrade
|
| Gross Margin | 9.25% | 9.25% | 7.08% | 13.76% | 12.81% | -0.99% | Upgrade
|
| Operating Margin | -3.55% | -3.55% | -4.52% | 3.40% | 0.94% | -15.88% | Upgrade
|
| Profit Margin | -4.30% | -4.30% | -5.52% | 2.76% | -0.34% | 33.17% | Upgrade
|
| Free Cash Flow Margin | -0.49% | -0.49% | 0.98% | -1.53% | -3.86% | -15.89% | Upgrade
|
| EBITDA | -610 | -610 | -928 | 2,190 | 1,091 | -3,550 | Upgrade
|
| EBITDA Margin | -1.74% | -1.74% | -2.47% | 5.32% | 3.21% | -12.28% | Upgrade
|
| D&A For EBITDA | 633 | 633 | 767 | 792 | 770 | 1,038 | Upgrade
|
| EBIT | -1,243 | -1,243 | -1,695 | 1,398 | 321 | -4,588 | Upgrade
|
| EBIT Margin | -3.55% | -3.55% | -4.52% | 3.40% | 0.94% | -15.88% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.62% | 118.81% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.