BUD:AUTOWALLIS Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	92,338	82,406	57,111	42,165	51,022	26,164
Market Cap Growth	6.50%	44.29%	35.45%	-17.36%	95.01%	0.01%
Enterprise Value	160,518	150,625	125,697	61,151	76,931	40,508
Last Close Price	172.00	153.50	116.00	96.20	120.00	85.00
PE Ratio	15.85	12.07	5.87	5.08	16.46	-
Forward PE	11.95	3.91	3.91	4.80	14.37	-
PS Ratio	0.20	0.21	0.16	0.16	0.26	0.30
PB Ratio	1.46	1.31	1.14	1.19	2.10	3.00
P/TBV Ratio	1.46	1.64	1.41	1.36	2.65	8.68
P/FCF Ratio	-	0.36	0.29	0.31	0.54	0.56
P/OCF Ratio	-	0.35	0.28	0.29	0.50	0.47
EV/Sales Ratio	0.35	0.38	0.34	0.23	0.40	0.46
EV/EBITDA Ratio	8.71	9.72	7.62	4.45	11.32	57.80
EV/EBIT Ratio	16.01	12.35	9.56	5.54	15.72	-
EV/FCF Ratio	-	0.66	0.64	0.45	0.81	0.87
Debt / Equity Ratio	1.33	1.54	1.17	1.59	1.25	3.20
Debt / EBITDA Ratio	4.74	5.41	3.33	3.90	3.99	19.91
Debt / FCF Ratio	-	0.43	0.30	0.42	0.32	0.60
Asset Turnover	2.31	2.24	2.57	2.43	2.66	1.97
Inventory Turnover	5.78	5.51	5.76	6.05	7.63	4.62
Quick Ratio	0.17	0.59	0.51	0.40	0.77	0.38
Current Ratio	1.40	1.37	1.32	1.27	1.35	1.07
Return on Equity (ROE)	9.47%	12.35%	23.00%	28.87%	19.65%	-12.39%
Return on Assets (ROA)	2.94%	4.28%	5.75%	6.20%	4.17%	-0.12%
Return on Invested Capital (ROIC)	5.09%	8.10%	12.72%	17.60%	12.40%	-0.35%
Return on Capital Employed (ROCE)	7.90%	11.20%	17.50%	20.60%	11.80%	-0.30%
Earnings Yield	6.19%	8.29%	17.04%	19.68%	6.08%	-3.34%
FCF Yield	-	276.39%	346.59%	322.39%	187.02%	178.84%
Buyback Yield / Dilution	-0.37%	-16.83%	-5.92%	-24.36%	-21.13%	-5.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.