BUD:DEUTSCHEBANK Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,409,038	24,250,470	13,306,971	9,417,020	8,648,466	8,395,545
Market Cap Growth	11.12%	82.24%	41.31%	8.89%	3.01%	25.15%
Last Close Price	10010.00	13014.00	6537.34	4459.58	3938.69	3668.56
PE Ratio	8.20	10.80	8.59	4.22	4.28	11.37
PS Ratio	1.61	2.12	1.09	0.83	0.83	0.91
PB Ratio	0.58	0.77	0.40	0.33	0.30	0.33
P/FCF Ratio	7.51	9.90	-	3.29	-	-
P/OCF Ratio	7.02	9.25	-	3.12	-	-
Debt / Equity Ratio	5.85	5.85	6.12	6.12	6.61	7.32
Debt / FCF Ratio	75.39	75.39	-	61.23	-	-
Net Debt / Equity Ratio	-2.68	-2.68	-2.64	-2.49	-2.46	-2.61
Net Debt / FCF Ratio	-34.58	-34.58	3.28	-24.86	12.59	4.83
Return on Equity (ROE)	8.30%	8.30%	5.72%	8.77%	8.06%	3.85%
Return on Assets (ROA)	0.48%	0.48%	0.33%	0.49%	0.43%	0.19%
Earnings Yield	12.20%	10.46%	13.42%	25.72%	25.61%	10.39%
FCF Yield	13.31%	10.11%	-204.06%	30.39%	-65.54%	-161.61%
Dividend Yield	2.74%	2.95%	4.28%	3.86%	3.05%	2.01%
Payout Ratio	31.43%	31.43%	33.56%	17.50%	16.02%	15.35%
Buyback Yield / Dilution	2.02%	2.02%	3.08%	1.02%	0.82%	1.24%
Total Shareholder Return	4.76%	4.98%	7.35%	4.88%	3.88%	3.25%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.