DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary · Delayed Price · Currency is HUF 38.00
-0.30 (-0.78%)
At close: Oct 22, 2025
BUD:DMKER Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 4,708 | 5,643 | 10,459 | 14,469 | 16,850 | 11,746 | Upgrade |
Other Revenue | 23.04 | 23.91 | - | - | - | 17.11 | Upgrade |
| 4,731 | 5,666 | 10,459 | 14,469 | 16,850 | 11,764 | Upgrade | |
Revenue Growth (YoY) | -36.66% | -45.82% | -27.71% | -14.13% | 43.24% | -11.57% | Upgrade |
Cost of Revenue | 3,550 | 4,440 | 9,149 | 12,476 | 14,948 | 10,096 | Upgrade |
Gross Profit | 1,181 | 1,227 | 1,310 | 1,993 | 1,902 | 1,667 | Upgrade |
Selling, General & Admin | 499.75 | 659.1 | 960.56 | 969.47 | 974.87 | 866.5 | Upgrade |
Other Operating Expenses | 25.88 | 22.73 | 95.85 | 58.22 | 2.33 | 35.66 | Upgrade |
Operating Expenses | 986.77 | 1,164 | 1,610 | 1,492 | 1,521 | 1,328 | Upgrade |
Operating Income | 194.68 | 62.48 | -299.14 | 501.61 | 380.59 | 339.61 | Upgrade |
Interest Expense | -253.65 | -274.15 | -289.65 | -176.24 | -87.92 | -39.53 | Upgrade |
Interest & Investment Income | 1.95 | 1.96 | 16.43 | 11.67 | 0.78 | 1.78 | Upgrade |
Currency Exchange Gain (Loss) | -108.19 | -108.19 | 361.26 | - | -84.13 | - | Upgrade |
Other Non Operating Income (Expenses) | -81.8 | -80.74 | -130.06 | -363.63 | 12.1 | -169.52 | Upgrade |
EBT Excluding Unusual Items | -247.01 | -398.63 | -341.16 | -26.58 | 221.43 | 132.34 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 2 | -22 | Upgrade |
Gain (Loss) on Sale of Assets | 227.88 | 168.01 | 131.14 | 145.12 | 27.83 | 40.09 | Upgrade |
Asset Writedown | 6.46 | 6.46 | - | 10.01 | - | - | Upgrade |
Pretax Income | -12.68 | -224.16 | -210.03 | 128.55 | 251.26 | 150.43 | Upgrade |
Income Tax Expense | 30.22 | 35.12 | 17.85 | 89.42 | 0.41 | 8.2 | Upgrade |
Net Income | -42.89 | -259.28 | -227.87 | 39.13 | 250.84 | 142.23 | Upgrade |
Net Income to Common | -42.89 | -259.28 | -227.87 | 39.13 | 250.84 | 142.23 | Upgrade |
Net Income Growth | - | - | - | -84.40% | 76.37% | -81.94% | Upgrade |
Shares Outstanding (Basic) | 122 | 123 | 123 | 125 | 126 | - | Upgrade |
Shares Outstanding (Diluted) | 122 | 123 | 123 | 125 | 126 | - | Upgrade |
Shares Change (YoY) | -0.08% | -0.08% | -2.21% | -0.66% | - | - | Upgrade |
EPS (Basic) | -0.35 | -2.12 | -1.86 | 0.31 | 1.99 | - | Upgrade |
EPS (Diluted) | -0.35 | -2.12 | -1.86 | 0.31 | 1.99 | - | Upgrade |
EPS Growth | - | - | - | -84.30% | - | - | Upgrade |
Free Cash Flow | 1,211 | 63.01 | -241.64 | 110.49 | -1,878 | -700.61 | Upgrade |
Free Cash Flow Per Share | 9.89 | 0.51 | -1.97 | 0.88 | -14.87 | - | Upgrade |
Dividend Per Share | - | - | - | 0.200 | 2.300 | - | Upgrade |
Dividend Growth | - | - | - | -91.30% | - | - | Upgrade |
Gross Margin | 24.97% | 21.65% | 12.53% | 13.78% | 11.29% | 14.17% | Upgrade |
Operating Margin | 4.12% | 1.10% | -2.86% | 3.47% | 2.26% | 2.89% | Upgrade |
Profit Margin | -0.91% | -4.58% | -2.18% | 0.27% | 1.49% | 1.21% | Upgrade |
Free Cash Flow Margin | 25.60% | 1.11% | -2.31% | 0.76% | -11.14% | -5.96% | Upgrade |
EBITDA | 597.84 | 458.08 | 126.09 | 872.1 | 924.69 | 765.2 | Upgrade |
EBITDA Margin | 12.64% | 8.08% | 1.21% | 6.03% | 5.49% | 6.50% | Upgrade |
D&A For EBITDA | 403.16 | 395.6 | 425.23 | 370.49 | 544.1 | 425.59 | Upgrade |
EBIT | 194.68 | 62.48 | -299.14 | 501.61 | 380.59 | 339.61 | Upgrade |
EBIT Margin | 4.12% | 1.10% | -2.86% | 3.47% | 2.26% | 2.89% | Upgrade |
Effective Tax Rate | - | - | - | 69.56% | 0.16% | 5.45% | Upgrade |
Advertising Expenses | - | - | - | - | 58.61 | 66.27 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.