DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary · Delayed Price · Currency is HUF 30.60
0.00 (0.00%)
At close: Jul 20, 2026
BUD:DMKER Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,907 | 5,643 | 10,459 | 14,469 | 16,850 | |
Revenue Growth (YoY) | -13.04% | -46.05% | -27.71% | -14.13% | 43.57% |
Cost of Revenue | 3,826 | 4,468 | 9,139 | 12,459 | 30,256 |
Gross Profit | 1,081 | 1,175 | 1,320 | 2,010 | -13,407 |
Selling, General & Admin | 488.52 | 659.1 | 960.56 | 969.47 | 795 |
Depreciation & Amortization Expenses | 406.26 | 482.45 | 553.16 | 464.08 | 544.1 |
Other Operating Expenses | -138.31 | -211.1 | -30.43 | -82.64 | -28.27 |
Total Operating Expenses | 756.48 | 930.45 | 1,483 | 1,351 | 1,311 |
Operating Income | 324.41 | 244.04 | -162.86 | 659.47 | 420.52 |
Interest Income | 204.2 | 62.5 | 418.37 | 277.01 | 245.05 |
Interest Expense | 447 | 530.71 | 465.53 | 807.93 | -414.31 |
Total Non-Operating Income (Expense) | 651.2 | 593.21 | 883.9 | 1,085 | -169.27 |
Pretax Income | -81.62 | -224.16 | -210.03 | 128.55 | 251.26 |
Provision for Income Taxes | - | - | - | -61.44 | - |
Net Income | 97.12 | -259.28 | -227.87 | 39.13 | 251.26 |
Net Income to Common | 97.12 | -259.28 | -227.87 | 39.13 | 250.84 |
Net Income Growth | - | - | - | -84.40% | 76.37% |
Shares Outstanding (Basic) | 122 | 123 | 123 | 125 | 126 |
Shares Outstanding (Diluted) | 122 | 123 | 127 | 125 | 126 |
Shares Change (YoY) | -0.22% | -3.23% | 0.98% | -0.46% | -0.20% |
EPS (Basic) | 0.79 | -2.12 | -1.86 | 0.31 | 1.99 |
EPS (Diluted) | 0.79 | -2.12 | -1.86 | 0.31 | 1.99 |
EPS Growth | - | - | - | -84.33% | 76.20% |
Free Cash Flow | 1,578 | 52.6 | -231.23 | -1,234 | -1,878 |
Free Cash Flow Growth | 2899.41% | - | - | - | - |
Free Cash Flow Per Share | 12.90 | 0.43 | -1.83 | -9.84 | -14.90 |
Dividends Per Share | - | - | - | 0.200 | 2.300 |
Dividend Growth | - | - | - | -91.30% | - |
Gross Margin | 22.03% | 20.81% | 12.62% | 13.89% | -79.56% |
Operating Margin | 6.61% | 4.33% | -1.56% | 4.56% | 2.50% |
Profit Margin | 1.98% | -4.60% | -2.18% | 0.27% | 1.49% |
FCF Margin | 32.15% | 0.93% | -2.21% | -8.53% | -11.14% |
EBITDA | 616.91 | 726.49 | 390.3 | 1,117 | 964.62 |
EBITDA Margin | 12.57% | 12.88% | 3.73% | 7.72% | 5.72% |
EBIT | 324.41 | 244.04 | -162.86 | 659.47 | 420.52 |
EBIT Margin | 6.61% | 4.33% | -1.56% | 4.56% | 2.50% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | -47.80% | 0.00% |