DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary flag Hungary · Delayed Price · Currency is HUF
29.20
-1.80 (-5.81%)
At close: Oct 14, 2026

BUD:DMKER Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6784,9075,66610,45914,46916,850
Revenue Growth
-4.66%-13.41%-45.82%-27.71%-14.13%43.24%
Gross Profit
928.741,0751,2271,3101,9931,902
Operating Income
15.06172.1462.48-299.14501.61380.59
Net Income
123.9597.12-259.28-227.8739.13250.84
Earnings Per Share
-0.79-2.12-1.860.311.99
EPS Growth
-----84.30%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Unallocated Income Not Directly Attributable to Segment
52.22---
Machine Sales
2,9953,3548,00012,476
Parts Sales
712.96807.97914.75756.43
Machine Rental
451.78691.56677.83559.82
Service
446.23780.62866.66676.78
Total
4,6585,63410,45914,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.32212.52490.7357.39333.36542.05
Total Debt
3,4493,9085,3086,2237,7864,518
Net Cash (Debt)
-3,425-3,696-4,818-6,166-7,452-3,976
Net Cash Growth
------
Net Cash Per Share
--30.23-39.32-50.28-59.43-31.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2831,482685.95541.391,571-1,073
Capital Expenditures
-378.43--622.94-783.03-1,461-805.06
Free Cash Flow
904.391,48263.01-241.64110.49-1,878
Free Cash Flow Growth
-38.98%2252.03%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.85%21.91%21.65%12.53%13.78%11.29%
Operating Margin
0.32%3.51%1.10%-2.86%3.47%2.26%
Pretax Margin
2.30%1.66%-3.96%-2.01%0.89%1.49%
Profit Margin
2.65%1.98%-4.58%-2.18%0.27%1.49%
FCF Margin
19.33%30.20%1.11%-2.31%0.76%-11.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.5339.91--134.8430.19
Forward PE
-6.766.766.766.7612.67
P/FCF Ratio
3.912.6266.12-47.76-
PS Ratio
0.760.790.740.360.370.45