DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary flag Hungary · Delayed Price · Currency is HUF
26.80
-1.40 (-4.96%)
At close: Aug 13, 2026

BUD:DMKER Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9074,9075,64310,45914,46916,850
Revenue Growth
4.22%-13.04%-46.05%-27.71%-14.13%43.57%
Gross Profit
1,0811,0811,1741,3202,010-13,407
Operating Income
324.41324.41244.04-162.86659.47420.52
Net Income
97.1297.12-259.28-227.8739.13250.84
Earnings Per Share
0.790.79-2.12-1.860.311.99
EPS Growth
-----84.33%76.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Unallocated Income Not Directly Attributable to Segment
52.2252.22---
Machine Sales
2,9952,9953,3548,00012,476
Parts Sales
712.96712.96807.97914.75756.43
Machine Rental
451.78451.78691.56677.83559.82
Service
446.23446.23780.62866.66676.78
Total
4,6584,6585,63410,45914,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
104.76104.76384.9746.64935.821,114
Total Debt
3,9083,9085,3085,8522,7382,536
Net Cash (Debt)
-3,804-3,804-4,924-5,805-1,803-1,422
Net Cash Growth
------
Net Cash Per Share
-31.11-31.11-40.18-45.84-14.38-11.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5981,482675.54551.81692.5-1,073
Capital Expenditures
95.4895.48-622.94-783.03-1,926-805.06
Free Cash Flow
1,6931,57852.6-231.23-1,234-1,878
Free Cash Flow Growth
30.15%2899.41%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.03%22.03%20.81%12.62%13.89%-79.56%
Operating Margin
6.61%6.61%4.33%-1.56%4.56%2.50%
Pretax Margin
-1.66%-1.66%-3.97%-2.01%0.89%1.49%
Profit Margin
1.98%1.98%-4.60%-2.18%0.27%1.49%
FCF Margin
34.51%32.15%0.93%-2.21%-8.53%-11.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.7440.28--133.9530.13
Forward PE
-6.766.766.766.7612.67
P/FCF Ratio
2.192.4679.21---
PS Ratio
0.660.790.740.360.350.45