DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary flag Hungary · Delayed Price · Currency is HUF
33.60
-1.20 (-3.45%)
At close: Sep 1, 2026

BUD:DMKER Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9074,9075,66610,45914,46916,850
Revenue Growth
3.72%-13.41%-45.82%-27.71%-14.13%43.24%
Gross Profit
1,0751,0751,2271,3101,9931,902
Operating Income
172.14172.1462.48-299.14501.61380.59
Net Income
97.1297.12-259.28-227.8739.13250.84
Earnings Per Share
0.790.79-2.12-1.860.311.99
EPS Growth
-----84.30%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Unallocated Income Not Directly Attributable to Segment
52.2252.22---
Machine Sales
2,9952,9953,3548,00012,476
Parts Sales
712.96712.96807.97914.75756.43
Machine Rental
451.78451.78691.56677.83559.82
Service
446.23446.23780.62866.66676.78
Total
4,6584,6585,63410,45914,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
212.52212.52490.7357.39333.36542.05
Total Debt
3,9083,9085,3086,2237,7864,518
Net Cash (Debt)
-3,696-3,696-4,818-6,166-7,452-3,976
Net Cash Growth
------
Net Cash Per Share
-30.23-30.23-39.32-50.28-59.43-31.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4821,482685.95541.391,571-1,073
Capital Expenditures
---622.94-783.03-1,461-805.06
Free Cash Flow
1,4821,48263.01-241.64110.49-1,878
Free Cash Flow Growth
22.38%2252.03%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.91%21.91%21.65%12.53%13.78%11.29%
Operating Margin
3.51%3.51%1.10%-2.86%3.47%2.26%
Pretax Margin
1.66%1.66%-3.96%-2.01%0.89%1.49%
Profit Margin
1.98%1.98%-4.58%-2.18%0.27%1.49%
FCF Margin
30.20%30.20%1.11%-2.31%0.76%-11.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.3039.91--134.8430.19
Forward PE
-6.766.766.766.7612.67
P/FCF Ratio
2.752.6266.12-47.76-
PS Ratio
0.830.790.740.360.370.45