Duna House Holding Nyrt. (BUD: DUNAHOUSE)
884.00
0.00 (0.00%)
At close: Sep 5, 2024
Duna House Holding Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 34,743 | 32,818 | 30,264 | 14,462 | 9,067 | 7,892 | Upgrade
|
Other Revenue | - | - | 0.21 | 0.13 | 0.59 | 0.79 | Upgrade
|
Revenue | 34,743 | 32,818 | 30,265 | 14,462 | 9,068 | 7,893 | Upgrade
|
Revenue Growth (YoY) | 2.51% | 8.44% | 109.27% | 59.49% | 14.89% | -1.20% | Upgrade
|
Cost of Revenue | 27,670 | 26,512 | 23,447 | 10,921 | 6,410 | 5,268 | Upgrade
|
Gross Profit | 7,073 | 6,306 | 6,817 | 3,541 | 2,658 | 2,624 | Upgrade
|
Selling, General & Admin | 3,059 | 2,790 | 2,155 | 954.93 | 960.05 | 1,013 | Upgrade
|
Other Operating Expenses | 807.24 | 690.44 | 296.01 | 346.62 | 175.48 | 129.04 | Upgrade
|
Operating Expenses | 5,146 | 4,680 | 3,661 | 2,039 | 1,378 | 1,360 | Upgrade
|
Operating Income | 1,927 | 1,626 | 3,157 | 1,502 | 1,280 | 1,264 | Upgrade
|
Interest Expense | -581.52 | -731.82 | -689.98 | -208.85 | -142.31 | -139.81 | Upgrade
|
Interest & Investment Income | 191.98 | 1,123 | 532.04 | 23.74 | 27.61 | 15.23 | Upgrade
|
Earnings From Equity Investments | -7.14 | -6.34 | 214.44 | 156.68 | 310.48 | -51.54 | Upgrade
|
Currency Exchange Gain (Loss) | 1,033 | 1,033 | 222.34 | 118.99 | 98.61 | 43.92 | Upgrade
|
Other Non Operating Income (Expenses) | 82.49 | 0.59 | 3.87 | 0.68 | 12.42 | 6.4 | Upgrade
|
EBT Excluding Unusual Items | 2,646 | 3,044 | 3,440 | 1,593 | 1,587 | 1,138 | Upgrade
|
Gain (Loss) on Sale of Assets | 98.56 | 98.56 | 64.74 | 0.03 | 0.73 | 3.99 | Upgrade
|
Asset Writedown | - | - | 26.12 | 50.86 | 30.8 | 120.81 | Upgrade
|
Legal Settlements | 230.15 | 230.15 | 178.4 | 136.75 | -16.91 | -7.58 | Upgrade
|
Other Unusual Items | 10.19 | 10.19 | 6.38 | 5.29 | 13.67 | 10.56 | Upgrade
|
Pretax Income | 2,984 | 3,383 | 3,715 | 1,786 | 1,615 | 1,266 | Upgrade
|
Income Tax Expense | 820.13 | 677.53 | 775.94 | 311.83 | 279.23 | 193.1 | Upgrade
|
Earnings From Continuing Operations | 2,164 | 2,705 | 2,939 | 1,474 | 1,336 | 1,073 | Upgrade
|
Earnings From Discontinued Operations | 35.4 | - | 0.88 | - | - | - | Upgrade
|
Net Income to Company | 2,200 | 2,705 | 2,940 | 1,474 | 1,336 | 1,073 | Upgrade
|
Minority Interest in Earnings | 0.97 | 0.97 | -229.27 | -3.75 | - | - | Upgrade
|
Net Income | 2,201 | 2,706 | 2,711 | 1,470 | 1,336 | 1,073 | Upgrade
|
Preferred Dividends & Other Adjustments | 161.56 | 161.56 | 147 | 75.3 | 59.85 | 60.59 | Upgrade
|
Net Income to Common | 2,039 | 2,545 | 2,564 | 1,395 | 1,276 | 1,012 | Upgrade
|
Net Income Growth | -25.12% | -0.17% | 84.36% | 10.06% | 24.52% | -37.05% | Upgrade
|
Shares Outstanding (Basic) | 36 | 34 | 33 | 34 | 34 | 34 | Upgrade
|
Shares Outstanding (Diluted) | 36 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
Shares Change (YoY) | 3.47% | 1.25% | -1.20% | -0.20% | 0.04% | -0.42% | Upgrade
|
EPS (Basic) | 57.33 | 75.18 | 76.63 | 41.20 | 37.64 | 29.81 | Upgrade
|
EPS (Diluted) | 57.33 | 75.00 | 76.50 | 41.13 | 37.50 | 29.80 | Upgrade
|
EPS Growth | -28.89% | -1.96% | 86.00% | 9.67% | 25.84% | -36.86% | Upgrade
|
Free Cash Flow | 2,718 | 3,483 | 8,239 | 550.63 | -398.75 | -1,367 | Upgrade
|
Free Cash Flow Per Share | 76.41 | 102.63 | 245.81 | 16.23 | -11.73 | -40.25 | Upgrade
|
Dividend Per Share | 131.000 | 131.000 | 107.300 | 32.000 | 39.200 | 13.000 | Upgrade
|
Dividend Growth | 22.09% | 22.09% | 235.31% | -18.37% | 201.54% | - | Upgrade
|
Gross Margin | 20.36% | 19.22% | 22.53% | 24.48% | 29.32% | 33.25% | Upgrade
|
Operating Margin | 5.55% | 4.95% | 10.43% | 10.38% | 14.12% | 16.02% | Upgrade
|
Profit Margin | 5.87% | 7.75% | 8.47% | 9.65% | 14.07% | 12.83% | Upgrade
|
Free Cash Flow Margin | 7.82% | 10.61% | 27.22% | 3.81% | -4.40% | -17.33% | Upgrade
|
EBITDA | 2,702 | 2,355 | 3,219 | 1,689 | 1,378 | 1,355 | Upgrade
|
EBITDA Margin | 7.78% | 7.18% | 10.64% | 11.68% | 15.19% | 17.16% | Upgrade
|
D&A For EBITDA | 775.09 | 729.19 | 62 | 187.51 | 97.77 | 90.48 | Upgrade
|
EBIT | 1,927 | 1,626 | 3,157 | 1,502 | 1,280 | 1,264 | Upgrade
|
EBIT Margin | 5.54% | 4.95% | 10.43% | 10.38% | 14.12% | 16.02% | Upgrade
|
Effective Tax Rate | 27.48% | 20.03% | 20.89% | 17.46% | 17.29% | 15.25% | Upgrade
|
Revenue as Reported | 33,222 | 33,222 | 30,669 | 14,760 | 9,200 | 8,112 | Upgrade
|
Advertising Expenses | - | 381.71 | 338.21 | 113.71 | 142.08 | 200.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.