Duna House Holding Nyrt. (BUD:DUNAHOUSE)
Hungary flag Hungary · Delayed Price · Currency is HUF
1,000.00
-20.00 (-1.96%)
At close: Apr 2, 2025

Duna House Holding Nyrt. Income Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
39,64832,81830,26414,4629,067
Upgrade
Other Revenue
--0.21-0.59
Upgrade
Revenue
39,64832,81830,26514,4629,068
Upgrade
Revenue Growth (YoY)
20.81%8.44%109.27%59.48%14.89%
Upgrade
Cost of Revenue
31,06926,51223,44710,9216,410
Upgrade
Gross Profit
8,5796,3066,8173,5412,658
Upgrade
Selling, General & Admin
2,6862,7902,155954.93960.05
Upgrade
Other Operating Expenses
933.1690.44296.01346.49175.48
Upgrade
Operating Expenses
4,9624,6803,6612,0391,378
Upgrade
Operating Income
3,6161,6263,1571,5021,280
Upgrade
Interest Expense
-1,024-731.82-689.98-208.85-142.31
Upgrade
Interest & Investment Income
448.91,123532.0423.7427.61
Upgrade
Earnings From Equity Investments
2.4-6.34214.44156.68310.48
Upgrade
Currency Exchange Gain (Loss)
-1,033222.34118.9998.61
Upgrade
Other Non Operating Income (Expenses)
316.70.593.870.6812.42
Upgrade
EBT Excluding Unusual Items
3,3603,0443,4401,5931,587
Upgrade
Gain (Loss) on Sale of Assets
-98.5664.740.030.73
Upgrade
Asset Writedown
--26.1250.8630.8
Upgrade
Legal Settlements
-230.15178.4136.75-16.91
Upgrade
Other Unusual Items
-10.196.385.2913.67
Upgrade
Pretax Income
3,3603,3833,7151,7861,615
Upgrade
Income Tax Expense
1,147677.53775.94311.83279.23
Upgrade
Earnings From Continuing Operations
2,2142,7052,9391,4741,336
Upgrade
Earnings From Discontinued Operations
--0.88--
Upgrade
Net Income to Company
2,2142,7052,9401,4741,336
Upgrade
Minority Interest in Earnings
-98.50.97-229.27-3.75-
Upgrade
Net Income
2,1152,7062,7111,4701,336
Upgrade
Preferred Dividends & Other Adjustments
-161.5614775.359.85
Upgrade
Net Income to Common
2,1152,5452,5641,3951,276
Upgrade
Net Income Growth
-21.85%-0.17%84.36%10.06%24.52%
Upgrade
Shares Outstanding (Basic)
3534333434
Upgrade
Shares Outstanding (Diluted)
3534343434
Upgrade
Shares Change (YoY)
2.85%1.25%-1.20%-0.20%0.04%
Upgrade
EPS (Basic)
60.6075.1876.6341.2037.64
Upgrade
EPS (Diluted)
60.6075.0076.5041.1337.50
Upgrade
EPS Growth
-19.20%-1.96%86.00%9.67%25.84%
Upgrade
Free Cash Flow
3,7963,4838,239550.63-398.75
Upgrade
Free Cash Flow Per Share
108.77102.63245.8116.23-11.73
Upgrade
Dividend Per Share
43.600125.210107.30032.00039.200
Upgrade
Dividend Growth
-65.18%16.69%235.31%-18.37%201.54%
Upgrade
Gross Margin
21.64%19.21%22.53%24.48%29.32%
Upgrade
Operating Margin
9.12%4.95%10.43%10.38%14.12%
Upgrade
Profit Margin
5.33%7.75%8.47%9.65%14.07%
Upgrade
Free Cash Flow Margin
9.57%10.61%27.22%3.81%-4.40%
Upgrade
EBITDA
4,2322,3553,2191,6891,378
Upgrade
EBITDA Margin
10.67%7.18%10.64%11.68%15.20%
Upgrade
D&A For EBITDA
615.7729.1962187.5197.77
Upgrade
EBIT
3,6161,6263,1571,5021,280
Upgrade
EBIT Margin
9.12%4.95%10.43%10.38%14.12%
Upgrade
Effective Tax Rate
34.12%20.03%20.89%17.46%17.29%
Upgrade
Revenue as Reported
-33,22230,66914,7609,200
Upgrade
Advertising Expenses
-381.71338.21113.71142.08
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.